[AJIYA] YoY TTM Result on 28-Feb-2011 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2011
Quarter
28-Feb-2011 [#1]
Profit Trend
QoQ- -9.57%
YoY- -22.21%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 CAGR
Revenue 396,624 383,108 370,918 333,934 318,876 320,941 285,573 5.62%
PBT 33,525 30,071 29,781 30,690 40,675 35,235 31,762 0.90%
Tax -7,595 -6,928 -6,088 -5,023 -7,453 -5,677 -6,012 3.96%
NP 25,930 23,143 23,693 25,667 33,222 29,558 25,750 0.11%
-
NP to SH 18,424 17,781 18,676 18,754 24,107 20,914 18,359 0.05%
-
Tax Rate 22.65% 23.04% 20.44% 16.37% 18.32% 16.11% 18.93% -
Total Cost 370,694 359,965 347,225 308,267 285,654 291,383 259,823 6.09%
-
Net Worth 249,346 232,682 216,700 200,224 186,915 166,054 0 -
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 CAGR
Net Worth 249,346 232,682 216,700 200,224 186,915 166,054 0 -
NOSH 69,262 69,250 69,233 69,281 69,227 69,189 69,244 0.00%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 CAGR
NP Margin 6.54% 6.04% 6.39% 7.69% 10.42% 9.21% 9.02% -
ROE 7.39% 7.64% 8.62% 9.37% 12.90% 12.59% 0.00% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 CAGR
RPS 572.64 553.22 535.75 481.99 460.62 463.86 412.41 5.61%
EPS 26.60 25.68 26.98 27.07 34.82 30.23 26.51 0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.36 3.13 2.89 2.70 2.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,281
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 CAGR
RPS 130.22 125.78 121.78 109.64 104.69 105.37 93.76 5.62%
EPS 6.05 5.84 6.13 6.16 7.91 6.87 6.03 0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8186 0.7639 0.7115 0.6574 0.6137 0.5452 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 28/02/08 -
Price 2.17 1.73 1.71 1.87 1.73 1.09 1.34 -
P/RPS 0.38 0.31 0.32 0.39 0.38 0.23 0.32 2.90%
P/EPS 8.16 6.74 6.34 6.91 4.97 3.61 5.05 8.31%
EY 12.26 14.84 15.78 14.48 20.13 27.73 19.79 -7.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.51 0.55 0.65 0.64 0.45 0.00 -
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 CAGR
Date 25/04/14 26/04/13 20/04/12 22/04/11 01/06/10 24/04/09 - -
Price 2.28 1.73 1.68 1.93 1.78 1.21 0.00 -
P/RPS 0.40 0.31 0.31 0.40 0.39 0.26 0.00 -
P/EPS 8.57 6.74 6.23 7.13 5.11 4.00 0.00 -
EY 11.67 14.84 16.06 14.03 19.56 24.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.51 0.54 0.67 0.66 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment