[LBALUM] QoQ Quarter Result on 31-Oct-2020 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
08-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ- 115.84%
YoY- 128.3%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 114,544 144,844 144,296 125,092 112,965 76,042 125,349 -5.83%
PBT 3,248 17,226 15,059 12,134 5,818 -8,760 5,373 -28.52%
Tax -773 -4,437 -108 -2,827 -1,475 -406 -1,332 -30.44%
NP 2,475 12,789 14,951 9,307 4,343 -9,166 4,041 -27.90%
-
NP to SH 3,041 13,262 14,880 9,333 4,324 -9,075 4,271 -20.27%
-
Tax Rate 23.80% 25.76% 0.72% 23.30% 25.35% - 24.79% -
Total Cost 112,069 132,055 129,345 115,785 108,622 85,208 121,308 -5.14%
-
Net Worth 334,835 332,971 320,546 305,637 298,183 293,213 303,152 6.85%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - 6,212 - - - 2,484 - -
Div Payout % - 46.84% - - - 0.00% - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 334,835 332,971 320,546 305,637 298,183 293,213 303,152 6.85%
NOSH 248,486 248,486 248,486 248,486 248,486 248,486 248,486 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 2.16% 8.83% 10.36% 7.44% 3.84% -12.05% 3.22% -
ROE 0.91% 3.98% 4.64% 3.05% 1.45% -3.10% 1.41% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 26.34 58.29 58.07 50.34 45.46 30.60 50.45 -35.18%
EPS 0.70 5.34 5.99 3.76 1.74 -3.65 1.72 -45.11%
DPS 0.00 2.50 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.77 1.34 1.29 1.23 1.20 1.18 1.22 -26.44%
Adjusted Per Share Value based on latest NOSH - 248,486
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 26.34 33.31 33.18 28.77 25.98 17.49 28.83 -5.84%
EPS 0.70 3.05 3.42 2.15 0.99 -2.09 0.98 -20.11%
DPS 0.00 1.43 0.00 0.00 0.00 0.57 0.00 -
NAPS 0.77 0.7657 0.7371 0.7029 0.6857 0.6743 0.6971 6.86%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.94 1.20 0.595 0.45 0.40 0.40 0.51 -
P/RPS 3.57 2.06 1.02 0.89 0.88 1.31 1.01 132.21%
P/EPS 134.42 22.48 9.94 11.98 22.99 -10.95 29.67 174.05%
EY 0.74 4.45 10.06 8.35 4.35 -9.13 3.37 -63.63%
DY 0.00 2.08 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 1.22 0.90 0.46 0.37 0.33 0.34 0.42 103.71%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/09/21 29/06/21 30/03/21 08/12/20 29/09/20 30/06/20 26/03/20 -
Price 0.575 1.01 0.73 0.615 0.48 0.40 0.33 -
P/RPS 2.18 1.73 1.26 1.22 1.06 1.31 0.65 124.22%
P/EPS 82.22 18.92 12.19 16.37 27.58 -10.95 19.20 163.93%
EY 1.22 5.28 8.20 6.11 3.63 -9.13 5.21 -62.04%
DY 0.00 2.48 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.75 0.75 0.57 0.50 0.40 0.34 0.27 97.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment