[BRIGHT] QoQ Quarter Result on 30-Nov-2015 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
18-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015 [#1]
Profit Trend
QoQ- 87.56%
YoY- -108.96%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 14,405 17,893 15,677 14,399 15,597 11,190 6,836 63.99%
PBT -376 -519 882 -180 1,087 -152 320 -
Tax 2,082 16 -9 -12 -2,630 7 -20 -
NP 1,706 -503 873 -192 -1,543 -145 300 216.92%
-
NP to SH 1,706 -503 873 -192 -1,543 -145 300 216.92%
-
Tax Rate - - 1.02% - 241.95% - 6.25% -
Total Cost 12,699 18,396 14,804 14,591 17,140 11,335 6,536 55.39%
-
Net Worth 121,769 119,913 121,556 119,913 120,012 120,340 105,442 10.02%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 121,769 119,913 121,556 119,913 120,012 120,340 105,442 10.02%
NOSH 164,265 164,265 164,265 164,265 164,265 164,265 142,857 9.70%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 11.84% -2.81% 5.57% -1.33% -9.89% -1.30% 4.39% -
ROE 1.40% -0.42% 0.72% -0.16% -1.29% -0.12% 0.28% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 8.77 10.89 9.54 8.77 9.50 6.81 4.79 49.38%
EPS 1.04 -0.31 0.53 -0.12 -0.94 -0.09 0.21 189.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7413 0.73 0.74 0.73 0.7306 0.7326 0.7381 0.28%
Adjusted Per Share Value based on latest NOSH - 164,265
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 7.02 8.71 7.63 7.01 7.60 5.45 3.33 64.03%
EPS 0.83 -0.24 0.43 -0.09 -0.75 -0.07 0.15 211.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.584 0.592 0.584 0.5845 0.5861 0.5135 10.02%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.325 0.30 0.305 0.385 0.365 0.46 0.57 -
P/RPS 3.71 2.75 3.20 4.39 3.84 6.75 11.91 -53.88%
P/EPS 31.29 -97.97 57.39 -329.39 -38.86 -521.12 271.43 -76.15%
EY 3.20 -1.02 1.74 -0.30 -2.57 -0.19 0.37 318.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.41 0.53 0.50 0.63 0.77 -31.02%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 24/10/16 25/07/16 25/04/16 18/01/16 12/10/15 27/07/15 27/04/15 -
Price 0.37 0.32 0.325 0.38 0.38 0.495 0.53 -
P/RPS 4.22 2.94 3.41 4.34 4.00 7.27 11.08 -47.30%
P/EPS 35.63 -104.50 61.15 -325.11 -40.45 -560.77 252.38 -72.72%
EY 2.81 -0.96 1.64 -0.31 -2.47 -0.18 0.40 264.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.44 0.52 0.52 0.68 0.72 -21.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment