[IRIS] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 20.7%
YoY- 45.7%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 345,230 366,110 423,185 394,991 365,506 331,727 290,835 12.12%
PBT 43,333 42,587 47,078 43,907 36,680 30,421 25,042 44.18%
Tax -14,674 -14,556 -20,090 -21,697 -18,290 -14,840 -10,684 23.58%
NP 28,659 28,031 26,988 22,210 18,390 15,581 14,358 58.59%
-
NP to SH 28,662 28,031 26,974 22,193 18,387 15,581 14,358 58.60%
-
Tax Rate 33.86% 34.18% 42.67% 49.42% 49.86% 48.78% 42.66% -
Total Cost 316,571 338,079 396,197 372,781 347,116 316,146 276,477 9.45%
-
Net Worth 357,555 333,299 341,894 338,319 311,487 299,918 294,359 13.85%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 6,435 - - - - - - -
Div Payout % 22.45% - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 357,555 333,299 341,894 338,319 311,487 299,918 294,359 13.85%
NOSH 1,430,222 1,388,750 1,424,558 1,409,666 1,415,853 1,428,181 1,401,714 1.35%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.30% 7.66% 6.38% 5.62% 5.03% 4.70% 4.94% -
ROE 8.02% 8.41% 7.89% 6.56% 5.90% 5.20% 4.88% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 24.14 26.36 29.71 28.02 25.82 23.23 20.75 10.62%
EPS 2.00 2.02 1.89 1.57 1.30 1.09 1.02 56.72%
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.24 0.24 0.22 0.21 0.21 12.33%
Adjusted Per Share Value based on latest NOSH - 1,409,666
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 41.75 44.28 51.18 47.77 44.21 40.12 35.18 12.10%
EPS 3.47 3.39 3.26 2.68 2.22 1.88 1.74 58.50%
DPS 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4324 0.4031 0.4135 0.4092 0.3767 0.3627 0.356 13.85%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.19 0.15 0.13 0.13 0.15 0.16 0.16 -
P/RPS 0.79 0.57 0.44 0.46 0.58 0.69 0.77 1.72%
P/EPS 9.48 7.43 6.87 8.26 11.55 14.67 15.62 -28.33%
EY 10.55 13.46 14.57 12.11 8.66 6.82 6.40 39.58%
DY 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.63 0.54 0.54 0.68 0.76 0.76 0.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 23/02/11 23/11/10 26/08/10 24/05/10 23/02/10 24/11/09 -
Price 0.18 0.19 0.14 0.13 0.13 0.16 0.16 -
P/RPS 0.75 0.72 0.47 0.46 0.50 0.69 0.77 -1.74%
P/EPS 8.98 9.41 7.39 8.26 10.01 14.67 15.62 -30.88%
EY 11.13 10.62 13.52 12.11 9.99 6.82 6.40 44.66%
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.58 0.54 0.59 0.76 0.76 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment