[GENETEC] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 33.48%
YoY- -2443.11%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 177,921 145,568 124,928 97,077 92,332 99,530 75,340 77.06%
PBT 40,897 20,723 5,822 -4,824 -7,001 282 -2,599 -
Tax -2,789 -1,427 -175 437 420 420 420 -
NP 38,108 19,296 5,647 -4,387 -6,581 702 -2,179 -
-
NP to SH 37,089 19,696 6,024 -4,247 -6,385 1,172 -1,300 -
-
Tax Rate 6.82% 6.89% 3.01% - - -148.94% - -
Total Cost 139,813 126,272 119,281 101,464 98,913 98,828 77,519 48.01%
-
Net Worth 135,200 117,336 101,535 74,174 77,195 75,150 72,862 50.83%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 135,200 117,336 101,535 74,174 77,195 75,150 72,862 50.83%
NOSH 52,400 51,486 50,310 45,639 43,964 43,964 42,556 14.83%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 21.42% 13.26% 4.52% -4.52% -7.13% 0.71% -2.89% -
ROE 27.43% 16.79% 5.93% -5.73% -8.27% 1.56% -1.78% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 348.73 287.82 248.54 222.49 214.10 233.10 177.85 56.46%
EPS 72.70 38.94 11.98 -9.73 -14.81 2.74 -3.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.32 2.02 1.70 1.79 1.76 1.72 33.29%
Adjusted Per Share Value based on latest NOSH - 45,639
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 22.67 18.55 15.92 12.37 11.76 12.68 9.60 77.05%
EPS 4.73 2.51 0.77 -0.54 -0.81 0.15 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.1495 0.1294 0.0945 0.0984 0.0957 0.0928 50.89%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 39.46 36.00 8.50 4.25 1.73 1.54 1.32 -
P/RPS 11.32 12.51 3.42 1.91 0.81 0.66 0.74 513.17%
P/EPS 54.28 92.44 70.93 -43.66 -11.68 56.11 -43.01 -
EY 1.84 1.08 1.41 -2.29 -8.56 1.78 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.89 15.52 4.21 2.50 0.97 0.88 0.77 616.57%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 26/01/22 25/10/21 29/07/21 25/05/21 09/02/21 25/11/20 27/08/20 -
Price 2.84 46.70 19.64 3.79 4.39 1.84 1.55 -
P/RPS 0.81 16.23 7.90 1.70 2.05 0.79 0.87 -4.63%
P/EPS 3.91 119.92 163.88 -38.94 -29.65 67.04 -50.51 -
EY 25.60 0.83 0.61 -2.57 -3.37 1.49 -1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 20.13 9.72 2.23 2.45 1.05 0.90 12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment