[ECOFIRS] QoQ TTM Result on 30-Nov-2018 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
25-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- -51.33%
YoY- -44.66%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 210,281 221,088 220,207 198,017 181,165 181,232 186,066 8.47%
PBT 29,634 33,062 29,458 28,328 51,555 50,336 46,306 -25.67%
Tax -8,630 -8,868 -5,012 -6,138 -5,927 -5,809 -3,020 100.98%
NP 21,004 24,194 24,446 22,190 45,628 44,527 43,286 -38.16%
-
NP to SH 20,566 23,759 24,469 22,235 45,689 44,596 43,367 -39.10%
-
Tax Rate 29.12% 26.82% 17.01% 21.67% 11.50% 11.54% 6.52% -
Total Cost 189,277 196,894 195,761 175,827 135,537 136,705 142,780 20.61%
-
Net Worth 332,679 330,950 327,551 320,702 316,606 299,981 290,985 9.31%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 332,679 330,950 327,551 320,702 316,606 299,981 290,985 9.31%
NOSH 804,690 803,162 803,162 803,162 803,162 803,162 803,162 0.12%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 9.99% 10.94% 11.10% 11.21% 25.19% 24.57% 23.26% -
ROE 6.18% 7.18% 7.47% 6.93% 14.43% 14.87% 14.90% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 26.51 27.78 27.42 24.65 22.56 22.56 23.17 9.36%
EPS 2.59 2.99 3.05 2.77 5.69 5.55 5.40 -38.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4194 0.4158 0.4079 0.3993 0.3942 0.3735 0.3623 10.21%
Adjusted Per Share Value based on latest NOSH - 803,162
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 17.41 18.30 18.23 16.39 15.00 15.00 15.40 8.49%
EPS 1.70 1.97 2.03 1.84 3.78 3.69 3.59 -39.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2754 0.274 0.2712 0.2655 0.2621 0.2483 0.2409 9.30%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.325 0.305 0.295 0.295 0.305 0.30 0.30 -
P/RPS 1.23 1.10 1.08 1.20 1.35 1.33 1.29 -3.11%
P/EPS 12.54 10.22 9.68 10.66 5.36 5.40 5.56 71.72%
EY 7.98 9.79 10.33 9.38 18.65 18.51 18.00 -41.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.72 0.74 0.77 0.80 0.83 -4.86%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 31/10/19 31/07/19 24/04/19 25/01/19 26/10/18 30/07/18 27/04/18 -
Price 0.35 0.30 0.305 0.295 0.30 0.31 0.30 -
P/RPS 1.32 1.08 1.11 1.20 1.33 1.37 1.29 1.54%
P/EPS 13.50 10.05 10.01 10.66 5.27 5.58 5.56 80.35%
EY 7.41 9.95 9.99 9.38 18.96 17.91 18.00 -44.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.72 0.75 0.74 0.76 0.83 0.83 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment