[BAT] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -82.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 737,999 686,894 689,190 544,184 513,843 487,125 491,327 -0.41%
PBT 199,350 198,200 177,636 33,448 149,390 139,476 153,076 -0.26%
Tax -54,924 -56,249 -50,127 -14,834 -41,869 -39,001 0 -100.00%
NP 144,426 141,951 127,509 18,614 107,521 100,475 153,076 0.05%
-
NP to SH 144,426 141,951 127,509 18,614 107,521 100,475 153,076 0.05%
-
Tax Rate 27.55% 28.38% 28.22% 44.35% 28.03% 27.96% 0.00% -
Total Cost 593,573 544,943 561,681 525,570 406,322 386,650 338,251 -0.56%
-
Net Worth 8,562 -142,807 -65,608 -197,594 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 225,636 - - - - - -
Div Payout % - 158.95% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 8,562 -142,807 -65,608 -197,594 0 0 0 -100.00%
NOSH 285,426 285,615 285,255 286,369 285,201 285,440 285,589 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 19.57% 20.67% 18.50% 3.42% 20.92% 20.63% 31.16% -
ROE 1,686.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 258.56 240.50 241.60 190.03 180.17 170.66 172.04 -0.41%
EPS 50.60 49.70 44.70 6.50 37.70 35.20 53.60 0.05%
DPS 0.00 79.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 -0.50 -0.23 -0.69 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 286,369
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 258.47 240.57 241.37 190.59 179.96 170.60 172.08 -0.41%
EPS 50.58 49.71 44.66 6.52 37.66 35.19 53.61 0.05%
DPS 0.00 79.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 -0.5002 -0.2298 -0.692 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 35.75 31.00 29.00 0.00 0.00 0.00 0.00 -
P/RPS 13.83 12.89 12.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 70.65 62.37 64.88 0.00 0.00 0.00 0.00 -100.00%
EY 1.42 1.60 1.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1,191.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/10/00 31/07/00 17/04/00 22/02/00 22/10/99 - - -
Price 37.75 32.50 28.25 28.00 0.00 0.00 0.00 -
P/RPS 14.60 13.51 11.69 14.73 0.00 0.00 0.00 -100.00%
P/EPS 74.60 65.39 63.20 430.77 0.00 0.00 0.00 -100.00%
EY 1.34 1.53 1.58 0.23 0.00 0.00 0.00 -100.00%
DY 0.00 2.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1,258.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment