[PACMAS] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 504.85%
YoY- 306.13%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 128,140 237,632 356,104 485,325 620,154 651,375 669,063 -66.67%
PBT 521,001 571,591 591,486 615,162 146,099 171,559 155,567 123.35%
Tax -14,937 -27,242 -35,421 -43,613 -51,604 -33,188 -20,725 -19.56%
NP 506,064 544,349 556,065 571,549 94,495 138,371 134,842 140.92%
-
NP to SH 506,064 544,349 556,065 571,549 94,495 138,371 134,842 140.92%
-
Tax Rate 2.87% 4.77% 5.99% 7.09% 35.32% 19.34% 13.32% -
Total Cost -377,924 -306,717 -199,961 -86,224 525,659 513,004 534,221 -
-
Net Worth 2,767,418 1,343,589 1,339,031 1,449,980 938,866 683,617 925,692 107.11%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 58,017 23,898 23,898 23,898 23,898 34,665 34,665 40.83%
Div Payout % 11.46% 4.39% 4.30% 4.18% 25.29% 25.05% 25.71% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,767,418 1,343,589 1,339,031 1,449,980 938,866 683,617 925,692 107.11%
NOSH 580,171 682,025 342,463 341,976 341,405 341,808 341,584 42.21%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 394.93% 229.07% 156.15% 117.77% 15.24% 21.24% 20.15% -
ROE 18.29% 40.51% 41.53% 39.42% 10.06% 20.24% 14.57% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.09 34.84 103.98 141.92 181.65 190.57 195.87 -76.56%
EPS 87.23 79.81 162.37 167.13 27.68 40.48 39.48 69.39%
DPS 10.00 3.50 7.00 7.00 7.00 10.00 10.00 0.00%
NAPS 4.77 1.97 3.91 4.24 2.75 2.00 2.71 45.63%
Adjusted Per Share Value based on latest NOSH - 341,976
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 74.94 138.97 208.26 283.83 362.69 380.94 391.29 -66.67%
EPS 295.96 318.35 325.20 334.26 55.26 80.92 78.86 140.91%
DPS 33.93 13.98 13.98 13.98 13.98 20.27 20.27 40.84%
NAPS 16.1847 7.8577 7.8311 8.4799 5.4908 3.998 5.4137 107.11%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.38 6.64 14.16 13.68 11.80 12.72 15.20 -
P/RPS 15.30 19.06 13.62 9.64 6.50 6.67 7.76 57.04%
P/EPS 3.87 8.32 8.72 8.19 42.63 31.42 38.50 -78.29%
EY 25.81 12.02 11.47 12.22 2.35 3.18 2.60 359.96%
DY 2.96 0.53 0.49 0.51 0.59 0.79 0.66 171.21%
P/NAPS 0.71 3.37 3.62 3.23 4.29 6.36 5.61 -74.69%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 31/10/01 08/08/01 14/05/01 27/02/01 30/10/00 18/08/00 -
Price 3.34 3.42 7.32 16.16 14.64 12.40 14.80 -
P/RPS 15.12 9.82 7.04 11.39 8.06 6.51 7.56 58.53%
P/EPS 3.83 4.28 4.51 9.67 52.89 30.63 37.49 -78.05%
EY 26.12 23.34 22.18 10.34 1.89 3.26 2.67 355.51%
DY 2.99 1.02 0.96 0.43 0.48 0.81 0.68 167.67%
P/NAPS 0.70 1.74 1.87 3.81 5.32 6.20 5.46 -74.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment