[ENGTEX] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 28.74%
YoY- 41.71%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 519,264 495,437 476,428 452,213 427,516 398,138 364,046 26.68%
PBT 18,812 19,209 19,525 15,989 10,657 6,938 5,591 124.37%
Tax -7,229 -8,171 -8,206 -7,334 -5,041 -3,157 -2,672 94.04%
NP 11,583 11,038 11,319 8,655 5,616 3,781 2,919 150.43%
-
NP to SH 10,372 10,029 10,705 8,219 6,384 4,329 3,378 111.10%
-
Tax Rate 38.43% 42.54% 42.03% 45.87% 47.30% 45.50% 47.79% -
Total Cost 507,681 484,399 465,109 443,558 421,900 394,357 361,127 25.46%
-
Net Worth 0 81,547 80,969 80,071 83,052 141,074 156,239 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 1,601 1,601 1,601 1,601 1,673 1,673 1,673 -2.88%
Div Payout % 15.44% 15.97% 14.96% 19.48% 26.22% 38.67% 49.55% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 0 81,547 80,969 80,071 83,052 141,074 156,239 -
NOSH 166,619 81,547 80,969 80,071 83,052 82,020 92,999 47.46%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.23% 2.23% 2.38% 1.91% 1.31% 0.95% 0.80% -
ROE 0.00% 12.30% 13.22% 10.26% 7.69% 3.07% 2.16% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 311.65 607.54 588.40 564.76 514.75 485.42 391.45 -14.08%
EPS 6.22 12.30 13.22 10.26 7.69 5.28 3.63 43.14%
DPS 0.96 2.00 1.98 2.00 2.02 2.04 1.80 -34.20%
NAPS 0.00 1.00 1.00 1.00 1.00 1.72 1.68 -
Adjusted Per Share Value based on latest NOSH - 80,071
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 65.37 62.37 59.98 56.93 53.82 50.12 45.83 26.68%
EPS 1.31 1.26 1.35 1.03 0.80 0.55 0.43 110.01%
DPS 0.20 0.20 0.20 0.20 0.21 0.21 0.21 -3.19%
NAPS 0.00 0.1027 0.1019 0.1008 0.1046 0.1776 0.1967 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.73 0.75 0.62 0.52 0.51 0.50 0.59 -
P/RPS 0.23 0.12 0.11 0.09 0.10 0.10 0.15 32.93%
P/EPS 11.73 6.10 4.69 5.07 6.63 9.47 16.24 -19.48%
EY 8.53 16.40 21.32 19.74 15.07 10.56 6.16 24.21%
DY 1.32 2.67 3.19 3.85 3.95 4.08 3.05 -42.75%
P/NAPS 0.00 0.75 0.62 0.52 0.51 0.29 0.35 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 21/11/07 23/08/07 24/05/07 26/02/07 22/11/06 23/08/06 25/05/06 -
Price 0.72 0.89 0.68 0.76 0.52 0.50 0.55 -
P/RPS 0.23 0.15 0.12 0.13 0.10 0.10 0.14 39.18%
P/EPS 11.57 7.24 5.14 7.40 6.76 9.47 15.14 -16.39%
EY 8.65 13.82 19.44 13.51 14.78 10.56 6.60 19.74%
DY 1.33 2.25 2.91 2.63 3.88 4.08 3.27 -45.07%
P/NAPS 0.00 0.89 0.68 0.76 0.52 0.29 0.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment