[ENGTEX] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 3.42%
YoY- 62.47%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 723,084 634,102 566,402 519,264 495,437 476,428 452,213 36.77%
PBT 47,603 36,584 25,418 18,812 19,209 19,525 15,989 107.09%
Tax -9,245 -7,570 -6,133 -7,229 -8,171 -8,206 -7,334 16.70%
NP 38,358 29,014 19,285 11,583 11,038 11,319 8,655 170.05%
-
NP to SH 36,077 27,254 18,368 10,372 10,029 10,705 8,219 168.32%
-
Tax Rate 19.42% 20.69% 24.13% 38.43% 42.54% 42.03% 45.87% -
Total Cost 684,726 605,088 547,117 507,681 484,399 465,109 443,558 33.60%
-
Net Worth 192,468 181,985 157,245 0 81,547 80,969 80,071 79.53%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 1,340 1,340 1,340 1,601 1,601 1,601 1,601 -11.19%
Div Payout % 3.71% 4.92% 7.30% 15.44% 15.97% 14.96% 19.48% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 192,468 181,985 157,245 0 81,547 80,969 80,071 79.53%
NOSH 194,412 193,601 178,688 166,619 81,547 80,969 80,071 80.74%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 5.30% 4.58% 3.40% 2.23% 2.23% 2.38% 1.91% -
ROE 18.74% 14.98% 11.68% 0.00% 12.30% 13.22% 10.26% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 371.93 327.53 316.98 311.65 607.54 588.40 564.76 -24.32%
EPS 18.56 14.08 10.28 6.22 12.30 13.22 10.26 48.51%
DPS 0.69 0.69 0.75 0.96 2.00 1.98 2.00 -50.84%
NAPS 0.99 0.94 0.88 0.00 1.00 1.00 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 166,619
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 91.03 79.83 71.31 65.37 62.37 59.98 56.93 36.77%
EPS 4.54 3.43 2.31 1.31 1.26 1.35 1.03 169.07%
DPS 0.17 0.17 0.17 0.20 0.20 0.20 0.20 -10.27%
NAPS 0.2423 0.2291 0.198 0.00 0.1027 0.1019 0.1008 79.53%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.74 0.55 0.69 0.73 0.75 0.62 0.52 -
P/RPS 0.20 0.17 0.22 0.23 0.12 0.11 0.09 70.37%
P/EPS 3.99 3.91 6.71 11.73 6.10 4.69 5.07 -14.77%
EY 25.08 25.60 14.90 8.53 16.40 21.32 19.74 17.32%
DY 0.93 1.26 1.09 1.32 2.67 3.19 3.85 -61.24%
P/NAPS 0.75 0.59 0.78 0.00 0.75 0.62 0.52 27.68%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 23/05/08 29/02/08 21/11/07 23/08/07 24/05/07 26/02/07 -
Price 1.13 1.00 0.65 0.72 0.89 0.68 0.76 -
P/RPS 0.30 0.31 0.21 0.23 0.15 0.12 0.13 74.71%
P/EPS 6.09 7.10 6.32 11.57 7.24 5.14 7.40 -12.19%
EY 16.42 14.08 15.81 8.65 13.82 19.44 13.51 13.90%
DY 0.61 0.69 1.15 1.33 2.25 2.91 2.63 -62.28%
P/NAPS 1.14 1.06 0.74 0.00 0.89 0.68 0.76 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment