[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -17.18%
YoY- 41.71%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 545,004 524,948 495,524 452,213 455,602 438,500 398,664 23.15%
PBT 18,874 18,808 16,212 15,989 15,110 12,368 2,068 336.13%
Tax -5,577 -6,012 -5,768 -7,334 -5,717 -4,338 -2,280 81.44%
NP 13,297 12,796 10,444 8,655 9,393 8,030 -212 -
-
NP to SH 12,794 12,194 10,688 8,219 9,924 8,574 744 565.07%
-
Tax Rate 29.55% 31.97% 35.58% 45.87% 37.84% 35.07% 110.25% -
Total Cost 531,706 512,152 485,080 443,558 446,209 430,470 398,876 21.10%
-
Net Worth 152,885 148,766 144,126 72,464 144,725 141,800 156,239 -1.43%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 1,646 - - - -
Div Payout % - - - 20.04% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 152,885 148,766 144,126 72,464 144,725 141,800 156,239 -1.43%
NOSH 162,644 81,293 80,969 82,346 82,700 82,442 92,999 45.10%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.44% 2.44% 2.11% 1.91% 2.06% 1.83% -0.05% -
ROE 8.37% 8.20% 7.42% 11.34% 6.86% 6.05% 0.48% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 335.09 645.75 611.99 549.16 550.91 531.89 428.67 -15.12%
EPS 7.87 15.00 13.20 4.66 12.00 10.40 0.80 358.47%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.94 1.83 1.78 0.88 1.75 1.72 1.68 -32.07%
Adjusted Per Share Value based on latest NOSH - 80,071
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 68.61 66.09 62.38 56.93 57.36 55.21 50.19 23.14%
EPS 1.61 1.54 1.35 1.03 1.25 1.08 0.09 582.80%
DPS 0.00 0.00 0.00 0.21 0.00 0.00 0.00 -
NAPS 0.1925 0.1873 0.1815 0.0912 0.1822 0.1785 0.1967 -1.42%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.73 0.75 0.62 0.52 0.51 0.50 0.59 -
P/RPS 0.22 0.12 0.10 0.09 0.09 0.09 0.14 35.12%
P/EPS 9.28 5.00 4.70 5.21 4.25 4.81 73.75 -74.85%
EY 10.78 20.00 21.29 19.19 23.53 20.80 1.36 297.04%
DY 0.00 0.00 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 0.78 0.41 0.35 0.59 0.29 0.29 0.35 70.53%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 21/11/07 23/08/07 24/05/07 26/02/07 22/11/06 23/08/06 25/05/06 -
Price 0.72 0.89 0.68 0.76 0.52 0.50 0.55 -
P/RPS 0.21 0.14 0.11 0.14 0.09 0.09 0.13 37.63%
P/EPS 9.15 5.93 5.15 7.61 4.33 4.81 68.75 -73.90%
EY 10.93 16.85 19.41 13.13 23.08 20.80 1.45 283.97%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.77 0.49 0.38 0.86 0.30 0.29 0.33 75.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment