[ENGTEX] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 47.47%
YoY- -36.28%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 495,437 476,428 452,213 427,516 398,138 364,046 355,322 24.88%
PBT 19,209 19,525 15,989 10,657 6,938 5,591 8,653 70.42%
Tax -8,171 -8,206 -7,334 -5,041 -3,157 -2,672 -3,073 92.27%
NP 11,038 11,319 8,655 5,616 3,781 2,919 5,580 57.77%
-
NP to SH 10,029 10,705 8,219 6,384 4,329 3,378 5,800 44.20%
-
Tax Rate 42.54% 42.03% 45.87% 47.30% 45.50% 47.79% 35.51% -
Total Cost 484,399 465,109 443,558 421,900 394,357 361,127 349,742 24.32%
-
Net Worth 81,547 80,969 80,071 83,052 141,074 156,239 141,440 -30.79%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 1,601 1,601 1,601 1,673 1,673 1,673 1,673 -2.89%
Div Payout % 15.97% 14.96% 19.48% 26.22% 38.67% 49.55% 28.86% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 81,547 80,969 80,071 83,052 141,074 156,239 141,440 -30.79%
NOSH 81,547 80,969 80,071 83,052 82,020 92,999 83,692 -1.72%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.23% 2.38% 1.91% 1.31% 0.95% 0.80% 1.57% -
ROE 12.30% 13.22% 10.26% 7.69% 3.07% 2.16% 4.10% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 607.54 588.40 564.76 514.75 485.42 391.45 424.56 27.06%
EPS 12.30 13.22 10.26 7.69 5.28 3.63 6.93 46.74%
DPS 2.00 1.98 2.00 2.02 2.04 1.80 2.00 0.00%
NAPS 1.00 1.00 1.00 1.00 1.72 1.68 1.69 -29.58%
Adjusted Per Share Value based on latest NOSH - 83,052
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 62.37 59.98 56.93 53.82 50.12 45.83 44.73 24.88%
EPS 1.26 1.35 1.03 0.80 0.55 0.43 0.73 44.03%
DPS 0.20 0.20 0.20 0.21 0.21 0.21 0.21 -3.20%
NAPS 0.1027 0.1019 0.1008 0.1046 0.1776 0.1967 0.1781 -30.79%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.75 0.62 0.52 0.51 0.50 0.59 0.57 -
P/RPS 0.12 0.11 0.09 0.10 0.10 0.15 0.13 -5.21%
P/EPS 6.10 4.69 5.07 6.63 9.47 16.24 8.22 -18.07%
EY 16.40 21.32 19.74 15.07 10.56 6.16 12.16 22.13%
DY 2.67 3.19 3.85 3.95 4.08 3.05 3.51 -16.71%
P/NAPS 0.75 0.62 0.52 0.51 0.29 0.35 0.34 69.70%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 24/05/07 26/02/07 22/11/06 23/08/06 25/05/06 23/02/06 -
Price 0.89 0.68 0.76 0.52 0.50 0.55 0.49 -
P/RPS 0.15 0.12 0.13 0.10 0.10 0.14 0.12 16.08%
P/EPS 7.24 5.14 7.40 6.76 9.47 15.14 7.07 1.60%
EY 13.82 19.44 13.51 14.78 10.56 6.60 14.14 -1.51%
DY 2.25 2.91 2.63 3.88 4.08 3.27 4.08 -32.82%
P/NAPS 0.89 0.68 0.76 0.52 0.29 0.33 0.29 111.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment