[ENGTEX] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -75.41%
YoY- 173.28%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 146,279 138,593 123,881 110,511 122,452 119,584 99,666 29.11%
PBT 4,752 5,351 4,053 4,656 5,149 5,667 517 338.19%
Tax -1,177 -1,564 -1,442 -3,046 -2,119 -1,599 -570 62.08%
NP 3,575 3,787 2,611 1,610 3,030 4,068 -53 -
-
NP to SH 3,499 3,425 2,672 776 3,156 4,101 186 606.06%
-
Tax Rate 24.77% 29.23% 35.58% 65.42% 41.15% 28.22% 110.25% -
Total Cost 142,704 134,806 121,270 108,901 119,422 115,516 99,719 26.96%
-
Net Worth 156,621 149,232 144,126 80,071 145,342 141,074 156,239 0.16%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 1,601 - - - -
Div Payout % - - - 206.37% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 156,621 149,232 144,126 80,071 145,342 141,074 156,239 0.16%
NOSH 166,619 81,547 80,969 80,071 83,052 82,020 92,999 47.46%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.44% 2.73% 2.11% 1.46% 2.47% 3.40% -0.05% -
ROE 2.23% 2.30% 1.85% 0.97% 2.17% 2.91% 0.12% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 87.79 169.95 153.00 138.02 147.44 145.80 107.17 -12.44%
EPS 2.10 4.20 3.30 0.44 3.80 5.00 0.20 378.81%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.94 1.83 1.78 1.00 1.75 1.72 1.68 -32.07%
Adjusted Per Share Value based on latest NOSH - 80,071
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 18.42 17.45 15.60 13.91 15.42 15.06 12.55 29.12%
EPS 0.44 0.43 0.34 0.10 0.40 0.52 0.02 683.66%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.1972 0.1879 0.1815 0.1008 0.183 0.1776 0.1967 0.16%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.73 0.75 0.62 0.52 0.51 0.50 0.59 -
P/RPS 0.83 0.44 0.41 0.38 0.35 0.34 0.55 31.53%
P/EPS 34.76 17.86 18.79 53.66 13.42 10.00 295.00 -75.93%
EY 2.88 5.60 5.32 1.86 7.45 10.00 0.34 314.99%
DY 0.00 0.00 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 0.78 0.41 0.35 0.52 0.29 0.29 0.35 70.53%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 21/11/07 23/08/07 24/05/07 26/02/07 22/11/06 23/08/06 25/05/06 -
Price 0.72 0.89 0.68 0.76 0.52 0.50 0.55 -
P/RPS 0.82 0.52 0.44 0.55 0.35 0.34 0.51 37.20%
P/EPS 34.29 21.19 20.61 78.42 13.68 10.00 275.00 -75.00%
EY 2.92 4.72 4.85 1.28 7.31 10.00 0.36 303.18%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.77 0.49 0.38 0.76 0.30 0.29 0.33 75.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment