[LCTH] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 184.18%
YoY- -63.37%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 189,681 224,029 232,922 215,771 195,210 214,094 248,575 -16.48%
PBT 4,570 12,287 10,944 7,435 -3,304 708 21,048 -63.84%
Tax 2,428 1,008 185 -61 -5,456 -4,041 -6,658 -
NP 6,998 13,295 11,129 7,374 -8,760 -3,333 14,390 -38.13%
-
NP to SH 6,998 13,295 11,129 7,374 -8,760 -3,333 14,390 -38.13%
-
Tax Rate -53.13% -8.20% -1.69% 0.82% - 570.76% 31.63% -
Total Cost 182,683 210,734 221,793 208,397 203,970 217,427 234,185 -15.24%
-
Net Worth 215,621 222,214 215,966 223,070 212,768 207,893 214,909 0.22%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 4,785 4,785 4,785 4,785 2,708 4,507 6,306 -16.79%
Div Payout % 68.38% 35.99% 43.00% 64.89% 0.00% 0.00% 43.82% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 215,621 222,214 215,966 223,070 212,768 207,893 214,909 0.22%
NOSH 359,369 364,285 348,333 359,791 360,625 358,437 358,181 0.22%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.69% 5.93% 4.78% 3.42% -4.49% -1.56% 5.79% -
ROE 3.25% 5.98% 5.15% 3.31% -4.12% -1.60% 6.70% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 52.78 61.50 66.87 59.97 54.13 59.73 69.40 -16.66%
EPS 1.95 3.65 3.19 2.05 -2.43 -0.93 4.02 -38.23%
DPS 1.33 1.31 1.37 1.33 0.75 1.25 1.75 -16.70%
NAPS 0.60 0.61 0.62 0.62 0.59 0.58 0.60 0.00%
Adjusted Per Share Value based on latest NOSH - 359,791
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 52.69 62.23 64.70 59.94 54.23 59.47 69.05 -16.48%
EPS 1.94 3.69 3.09 2.05 -2.43 -0.93 4.00 -38.24%
DPS 1.33 1.33 1.33 1.33 0.75 1.25 1.75 -16.70%
NAPS 0.5989 0.6173 0.5999 0.6196 0.591 0.5775 0.597 0.21%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.27 0.29 0.34 0.29 0.33 0.35 0.14 -
P/RPS 0.51 0.47 0.51 0.48 0.61 0.59 0.20 86.54%
P/EPS 13.87 7.95 10.64 14.15 -13.59 -37.64 3.48 151.16%
EY 7.21 12.58 9.40 7.07 -7.36 -2.66 28.70 -60.15%
DY 4.93 4.53 4.04 4.59 2.27 3.57 12.50 -46.18%
P/NAPS 0.45 0.48 0.55 0.47 0.56 0.60 0.23 56.36%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 12/11/10 12/08/10 11/05/10 23/02/10 13/11/09 14/08/09 13/05/09 -
Price 0.37 0.29 0.33 0.34 0.32 0.38 0.25 -
P/RPS 0.70 0.47 0.49 0.57 0.59 0.64 0.36 55.72%
P/EPS 19.00 7.95 10.33 16.59 -13.17 -40.87 6.22 110.38%
EY 5.26 12.58 9.68 6.03 -7.59 -2.45 16.07 -52.47%
DY 3.60 4.53 4.16 3.91 2.34 3.29 7.00 -35.78%
P/NAPS 0.62 0.48 0.53 0.55 0.54 0.66 0.42 29.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment