[IJMLAND] QoQ TTM Result on 30-Jun-2006 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -1.46%
YoY- 16.08%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 308,509 325,487 349,058 353,935 357,464 328,066 293,369 3.41%
PBT 14,752 51,788 55,172 53,382 53,679 53,969 49,557 -55.45%
Tax -12,812 -14,922 -13,420 -12,210 -11,535 -14,371 -18,066 -20.49%
NP 1,940 36,866 41,752 41,172 42,144 39,598 31,491 -84.42%
-
NP to SH -1,554 27,438 31,328 32,111 32,588 31,890 27,806 -
-
Tax Rate 86.85% 28.81% 24.32% 22.87% 21.49% 26.63% 36.45% -
Total Cost 306,569 288,621 307,306 312,763 315,320 288,468 261,878 11.08%
-
Net Worth 651,832 675,124 668,182 659,333 656,358 773,355 636,024 1.65%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 651,832 675,124 668,182 659,333 656,358 773,355 636,024 1.65%
NOSH 568,789 566,474 567,218 566,097 567,538 568,309 566,462 0.27%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.63% 11.33% 11.96% 11.63% 11.79% 12.07% 10.73% -
ROE -0.24% 4.06% 4.69% 4.87% 4.96% 4.12% 4.37% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 54.24 57.46 61.54 62.52 62.98 57.73 51.79 3.13%
EPS -0.27 4.84 5.52 5.67 5.74 5.61 4.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.146 1.1918 1.178 1.1647 1.1565 1.3608 1.1228 1.37%
Adjusted Per Share Value based on latest NOSH - 566,097
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.80 20.89 22.41 22.72 22.95 21.06 18.83 3.40%
EPS -0.10 1.76 2.01 2.06 2.09 2.05 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4184 0.4334 0.4289 0.4233 0.4214 0.4965 0.4083 1.64%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.07 0.51 0.43 0.53 0.49 0.40 0.47 -
P/RPS 1.97 0.89 0.70 0.85 0.78 0.69 0.91 67.42%
P/EPS -391.64 10.53 7.79 9.34 8.53 7.13 9.57 -
EY -0.26 9.50 12.84 10.70 11.72 14.03 10.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.43 0.37 0.46 0.42 0.29 0.42 69.96%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 12/02/07 20/11/06 25/08/06 14/06/06 20/02/06 15/11/05 -
Price 1.05 0.86 0.49 0.50 0.53 0.43 0.46 -
P/RPS 1.94 1.50 0.80 0.80 0.84 0.74 0.89 68.19%
P/EPS -384.32 17.76 8.87 8.81 9.23 7.66 9.37 -
EY -0.26 5.63 11.27 11.34 10.83 13.05 10.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.72 0.42 0.43 0.46 0.32 0.41 71.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment