[EWINT] QoQ TTM Result on 30-Apr-2019 [#2]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- 23.04%
YoY- 189.48%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 529 478 5,110 4,886 4,886 4,904 45 414.69%
PBT 172,587 190,305 139,650 89,882 71,893 29,019 -76,610 -
Tax -663 -23 2,269 3,687 4,395 6,507 7,393 -
NP 171,924 190,282 141,919 93,569 76,288 35,526 -69,217 -
-
NP to SH 169,436 187,004 138,788 91,296 74,201 35,238 -67,394 -
-
Tax Rate 0.38% 0.01% -1.62% -4.10% -6.11% -22.42% - -
Total Cost -171,395 -189,804 -136,809 -88,683 -71,402 -30,622 69,262 -
-
Net Worth 2,664,000 2,688,000 2,400,000 2,495,999 2,519,999 2,495,999 2,423,999 6.47%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 2,664,000 2,688,000 2,400,000 2,495,999 2,519,999 2,495,999 2,423,999 6.47%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 32,499.81% 39,807.95% 2,777.28% 1,915.04% 1,561.36% 724.43% -153,815.56% -
ROE 6.36% 6.96% 5.78% 3.66% 2.94% 1.41% -2.78% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 0.02 0.02 0.21 0.20 0.20 0.20 0.00 -
EPS 7.06 7.79 5.78 3.80 3.09 1.47 -2.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.12 1.00 1.04 1.05 1.04 1.01 6.47%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 0.02 0.02 0.21 0.20 0.20 0.20 0.00 -
EPS 7.08 7.81 5.80 3.81 3.10 1.47 -2.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1127 1.1228 1.0025 1.0426 1.0526 1.0426 1.0125 6.47%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.75 0.74 0.64 0.71 0.75 0.895 1.14 -
P/RPS 3,402.65 3,715.48 300.59 348.75 368.40 438.01 60,800.00 -85.29%
P/EPS 10.62 9.50 11.07 18.66 24.26 60.96 -40.60 -
EY 9.41 10.53 9.04 5.36 4.12 1.64 -2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.64 0.68 0.71 0.86 1.13 -28.65%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 26/03/20 12/12/19 19/09/19 27/06/19 28/03/19 13/12/18 20/09/18 -
Price 0.435 1.00 0.635 0.67 0.75 0.82 1.10 -
P/RPS 1,973.53 5,020.92 298.24 329.10 368.40 401.31 58,666.67 -89.51%
P/EPS 6.16 12.83 10.98 17.61 24.26 55.85 -39.17 -
EY 16.23 7.79 9.11 5.68 4.12 1.79 -2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.89 0.64 0.64 0.71 0.79 1.09 -49.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment