[EWINT] QoQ TTM Result on 31-Jul-2020 [#3]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- -10.08%
YoY- 30.54%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 1,083,653 976,210 672,985 615,855 642 529 478 17238.82%
PBT 183,209 184,960 113,891 212,328 204,855 172,587 190,305 -2.50%
Tax -58,557 -51,769 -31,311 -28,806 -846 -663 -23 18634.52%
NP 124,652 133,191 82,580 183,522 204,009 171,924 190,282 -24.59%
-
NP to SH 122,410 131,170 80,326 181,177 201,480 169,436 187,004 -24.62%
-
Tax Rate 31.96% 27.99% 27.49% 13.57% 0.41% 0.38% 0.01% -
Total Cost 959,001 843,019 590,405 432,333 -203,367 -171,395 -189,804 -
-
Net Worth 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 7.60%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 144,000 24,000 - - - - - -
Div Payout % 117.64% 18.30% - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 7.60%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 11.50% 13.64% 12.27% 29.80% 31,777.10% 32,499.81% 39,807.95% -
ROE 4.08% 4.52% 2.94% 6.40% 7.50% 6.36% 6.96% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 45.15 40.68 28.04 25.66 0.03 0.02 0.02 17190.01%
EPS 5.10 5.47 3.35 7.55 8.40 7.06 7.79 -24.62%
DPS 6.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.21 1.14 1.18 1.12 1.11 1.12 7.60%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 45.26 40.78 28.11 25.72 0.03 0.02 0.02 17218.11%
EPS 5.11 5.48 3.36 7.57 8.42 7.08 7.81 -24.65%
DPS 6.01 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2531 1.213 1.1428 1.1829 1.1228 1.1127 1.1228 7.60%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.555 0.435 0.37 0.45 0.405 0.75 0.74 -
P/RPS 1.23 1.07 1.32 1.75 1,514.02 3,402.65 3,715.48 -99.52%
P/EPS 10.88 7.96 11.05 5.96 4.82 10.62 9.50 9.47%
EY 9.19 12.56 9.05 16.78 20.73 9.41 10.53 -8.68%
DY 10.81 2.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.32 0.38 0.36 0.68 0.66 -23.70%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 -
Price 0.645 0.55 0.465 0.43 0.435 0.435 1.00 -
P/RPS 1.43 1.35 1.66 1.68 1,626.17 1,973.53 5,020.92 -99.56%
P/EPS 12.65 10.06 13.89 5.70 5.18 6.16 12.83 -0.93%
EY 7.91 9.94 7.20 17.56 19.30 16.23 7.79 1.02%
DY 9.30 1.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.41 0.36 0.39 0.39 0.89 -30.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment