[EWINT] QoQ TTM Result on 30-Apr-2020 [#2]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- 18.91%
YoY- 120.69%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 976,210 672,985 615,855 642 529 478 5,110 3164.64%
PBT 184,960 113,891 212,328 204,855 172,587 190,305 139,650 20.50%
Tax -51,769 -31,311 -28,806 -846 -663 -23 2,269 -
NP 133,191 82,580 183,522 204,009 171,924 190,282 141,919 -4.12%
-
NP to SH 131,170 80,326 181,177 201,480 169,436 187,004 138,788 -3.67%
-
Tax Rate 27.99% 27.49% 13.57% 0.41% 0.38% 0.01% -1.62% -
Total Cost 843,019 590,405 432,333 -203,367 -171,395 -189,804 -136,809 -
-
Net Worth 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 13.48%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 24,000 - - - - - - -
Div Payout % 18.30% - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 13.48%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 13.64% 12.27% 29.80% 31,777.10% 32,499.81% 39,807.95% 2,777.28% -
ROE 4.52% 2.94% 6.40% 7.50% 6.36% 6.96% 5.78% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 40.68 28.04 25.66 0.03 0.02 0.02 0.21 3194.91%
EPS 5.47 3.35 7.55 8.40 7.06 7.79 5.78 -3.59%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.14 1.18 1.12 1.11 1.12 1.00 13.48%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 40.78 28.11 25.72 0.03 0.02 0.02 0.21 3200.28%
EPS 5.48 3.36 7.57 8.42 7.08 7.81 5.80 -3.69%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.213 1.1428 1.1829 1.1228 1.1127 1.1228 1.0025 13.48%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.435 0.37 0.45 0.405 0.75 0.74 0.64 -
P/RPS 1.07 1.32 1.75 1,514.02 3,402.65 3,715.48 300.59 -97.62%
P/EPS 7.96 11.05 5.96 4.82 10.62 9.50 11.07 -19.65%
EY 12.56 9.05 16.78 20.73 9.41 10.53 9.04 24.38%
DY 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.38 0.36 0.68 0.66 0.64 -31.73%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 -
Price 0.55 0.465 0.43 0.435 0.435 1.00 0.635 -
P/RPS 1.35 1.66 1.68 1,626.17 1,973.53 5,020.92 298.24 -97.21%
P/EPS 10.06 13.89 5.70 5.18 6.16 12.83 10.98 -5.64%
EY 9.94 7.20 17.56 19.30 16.23 7.79 9.11 5.95%
DY 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.36 0.39 0.39 0.89 0.64 -20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment