[DAIMAN] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 17.44%
YoY- 2001.14%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 85,318 90,015 87,749 76,206 61,527 38,512 23,408 -1.30%
PBT 17,232 23,604 29,302 26,203 21,331 14,188 4,114 -1.44%
Tax -4,856 -6,302 -6,204 -4,078 -2,492 -740 -107 -3.79%
NP 12,376 17,302 23,098 22,125 18,839 13,448 4,007 -1.13%
-
NP to SH 12,376 17,302 23,098 22,125 18,839 13,448 4,007 -1.13%
-
Tax Rate 28.18% 26.70% 21.17% 15.56% 11.68% 5.22% 2.60% -
Total Cost 72,942 72,713 64,651 54,081 42,688 25,064 19,401 -1.33%
-
Net Worth 1,120,428 999,000 1,003,067 995,286 997,670 1,000,030 990,589 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 8,857 8,947 8,947 8,947 8,947 - - -100.00%
Div Payout % 71.57% 51.71% 38.74% 40.44% 47.50% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,120,428 999,000 1,003,067 995,286 997,670 1,000,030 990,589 -0.12%
NOSH 221,428 224,999 224,399 223,659 223,692 223,720 222,105 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 14.51% 19.22% 26.32% 29.03% 30.62% 34.92% 17.12% -
ROE 1.10% 1.73% 2.30% 2.22% 1.89% 1.34% 0.40% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 38.53 40.01 39.10 34.07 27.51 17.21 10.54 -1.30%
EPS 5.59 7.69 10.29 9.89 8.42 6.01 1.80 -1.14%
DPS 4.00 4.00 4.00 4.00 4.00 0.00 0.00 -100.00%
NAPS 5.06 4.44 4.47 4.45 4.46 4.47 4.46 -0.12%
Adjusted Per Share Value based on latest NOSH - 223,659
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 40.59 42.83 41.75 36.26 29.27 18.32 11.14 -1.30%
EPS 5.89 8.23 10.99 10.53 8.96 6.40 1.91 -1.13%
DPS 4.21 4.26 4.26 4.26 4.26 0.00 0.00 -100.00%
NAPS 5.3308 4.753 4.7724 4.7354 4.7467 4.7579 4.713 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.44 1.14 1.19 1.50 1.83 2.42 0.00 -
P/RPS 3.74 2.85 3.04 4.40 6.65 14.06 0.00 -100.00%
P/EPS 25.76 14.82 11.56 15.16 21.73 40.26 0.00 -100.00%
EY 3.88 6.75 8.65 6.59 4.60 2.48 0.00 -100.00%
DY 2.78 3.51 3.36 2.67 2.19 0.00 0.00 -100.00%
P/NAPS 0.28 0.26 0.27 0.34 0.41 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 19/09/01 29/05/01 27/02/01 30/11/00 29/08/00 - - -
Price 1.18 1.35 1.20 1.36 1.73 0.00 0.00 -
P/RPS 3.06 3.37 3.07 3.99 6.29 0.00 0.00 -100.00%
P/EPS 21.11 17.56 11.66 13.75 20.54 0.00 0.00 -100.00%
EY 4.74 5.70 8.58 7.27 4.87 0.00 0.00 -100.00%
DY 3.39 2.96 3.33 2.94 2.31 0.00 0.00 -100.00%
P/NAPS 0.23 0.30 0.27 0.31 0.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment