[DAIMAN] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 4.4%
YoY- 476.44%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 78,034 85,318 90,015 87,749 76,206 61,527 38,512 60.05%
PBT 13,860 17,232 23,604 29,302 26,203 21,331 14,188 -1.54%
Tax -3,497 -4,856 -6,302 -6,204 -4,078 -2,492 -740 181.34%
NP 10,363 12,376 17,302 23,098 22,125 18,839 13,448 -15.93%
-
NP to SH 10,363 12,376 17,302 23,098 22,125 18,839 13,448 -15.93%
-
Tax Rate 25.23% 28.18% 26.70% 21.17% 15.56% 11.68% 5.22% -
Total Cost 67,671 72,942 72,713 64,651 54,081 42,688 25,064 93.77%
-
Net Worth 1,122,742 1,120,428 999,000 1,003,067 995,286 997,670 1,000,030 8.01%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 8,857 8,857 8,947 8,947 8,947 8,947 - -
Div Payout % 85.47% 71.57% 51.71% 38.74% 40.44% 47.50% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,122,742 1,120,428 999,000 1,003,067 995,286 997,670 1,000,030 8.01%
NOSH 223,653 221,428 224,999 224,399 223,659 223,692 223,720 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.28% 14.51% 19.22% 26.32% 29.03% 30.62% 34.92% -
ROE 0.92% 1.10% 1.73% 2.30% 2.22% 1.89% 1.34% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.89 38.53 40.01 39.10 34.07 27.51 17.21 60.11%
EPS 4.63 5.59 7.69 10.29 9.89 8.42 6.01 -15.94%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 0.00 -
NAPS 5.02 5.06 4.44 4.47 4.45 4.46 4.47 8.03%
Adjusted Per Share Value based on latest NOSH - 224,399
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 37.13 40.59 42.83 41.75 36.26 29.27 18.32 60.08%
EPS 4.93 5.89 8.23 10.99 10.53 8.96 6.40 -15.95%
DPS 4.21 4.21 4.26 4.26 4.26 4.26 0.00 -
NAPS 5.3418 5.3308 4.753 4.7724 4.7354 4.7467 4.7579 8.01%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.15 1.44 1.14 1.19 1.50 1.83 2.42 -
P/RPS 3.30 3.74 2.85 3.04 4.40 6.65 14.06 -61.91%
P/EPS 24.82 25.76 14.82 11.56 15.16 21.73 40.26 -27.54%
EY 4.03 3.88 6.75 8.65 6.59 4.60 2.48 38.17%
DY 3.48 2.78 3.51 3.36 2.67 2.19 0.00 -
P/NAPS 0.23 0.28 0.26 0.27 0.34 0.41 0.54 -43.36%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 19/09/01 29/05/01 27/02/01 30/11/00 29/08/00 - -
Price 1.43 1.18 1.35 1.20 1.36 1.73 0.00 -
P/RPS 4.10 3.06 3.37 3.07 3.99 6.29 0.00 -
P/EPS 30.86 21.11 17.56 11.66 13.75 20.54 0.00 -
EY 3.24 4.74 5.70 8.58 7.27 4.87 0.00 -
DY 2.80 3.39 2.96 3.33 2.94 2.31 0.00 -
P/NAPS 0.28 0.23 0.30 0.27 0.31 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment