[PEB] QoQ TTM Result on 31-Aug-2010 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010 [#1]
Profit Trend
QoQ- -9.48%
YoY- -76.2%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 7,591 23,502 28,584 67,774 99,452 114,907 273,709 -90.85%
PBT 3,080 4,336 3,494 5,129 6,222 7,173 10,034 -54.52%
Tax -1,980 -3,297 -2,484 -4,098 -5,083 -4,982 -6,757 -55.91%
NP 1,100 1,039 1,010 1,031 1,139 2,191 3,277 -51.73%
-
NP to SH 1,100 1,039 1,010 1,031 1,139 2,191 3,277 -51.73%
-
Tax Rate 64.29% 76.04% 71.09% 79.90% 81.69% 69.45% 67.34% -
Total Cost 6,491 22,463 27,574 66,743 98,313 112,716 270,432 -91.69%
-
Net Worth 35,150 35,885 34,779 33,739 33,709 34,759 32,777 4.77%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 35,150 35,885 34,779 33,739 33,709 34,759 32,777 4.77%
NOSH 142,307 146,470 143,125 139,999 140,454 146,666 138,888 1.63%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 14.49% 4.42% 3.53% 1.52% 1.15% 1.91% 1.20% -
ROE 3.13% 2.90% 2.90% 3.06% 3.38% 6.30% 10.00% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 5.33 16.05 19.97 48.41 70.81 78.35 197.07 -91.00%
EPS 0.77 0.71 0.71 0.74 0.81 1.49 2.36 -52.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.247 0.245 0.243 0.241 0.24 0.237 0.236 3.08%
Adjusted Per Share Value based on latest NOSH - 139,999
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 11.00 34.06 41.43 98.22 144.13 166.53 396.68 -90.85%
EPS 1.59 1.51 1.46 1.49 1.65 3.18 4.75 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5094 0.5201 0.504 0.489 0.4885 0.5038 0.475 4.77%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 20/11/09 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 1.50 0.50 0.40 0.17 0.11 0.10 0.04 1022.82%
P/EPS 10.35 11.28 11.34 10.86 9.87 5.36 3.39 110.59%
EY 9.66 8.87 8.82 9.21 10.14 18.67 29.49 -52.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.33 0.33 0.33 0.34 0.34 -3.96%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 29/07/11 29/04/11 19/01/11 27/10/10 29/07/10 27/04/10 18/01/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 1.50 0.50 0.40 0.17 0.11 0.10 0.04 1022.82%
P/EPS 10.35 11.28 11.34 10.86 9.87 5.36 3.39 110.59%
EY 9.66 8.87 8.82 9.21 10.14 18.67 29.49 -52.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.33 0.33 0.33 0.34 0.34 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment