[ENCORP] QoQ TTM Result on 30-Sep-2004 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -17.69%
YoY- -43.63%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 444,703 482,078 557,170 320,981 380,728 494,408 567,273 -14.99%
PBT 12,167 -8,445 -3,024 7,944 9,516 11,285 13,482 -6.61%
Tax -1,277 -2,462 -3,260 -5,483 -6,526 -7,817 -8,325 -71.37%
NP 10,890 -10,907 -6,284 2,461 2,990 3,468 5,157 64.67%
-
NP to SH 10,890 -10,907 -6,284 2,461 2,990 3,468 5,157 64.67%
-
Tax Rate 10.50% - - 69.02% 68.58% 69.27% 61.75% -
Total Cost 433,813 492,985 563,454 318,520 377,738 490,940 562,116 -15.87%
-
Net Worth 158,764 134,304 138,840 243,115 231,585 228,407 230,574 -22.04%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 158,764 134,304 138,840 243,115 231,585 228,407 230,574 -22.04%
NOSH 223,612 223,840 223,935 231,538 222,678 221,754 223,858 -0.07%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 2.45% -2.26% -1.13% 0.77% 0.79% 0.70% 0.91% -
ROE 6.86% -8.12% -4.53% 1.01% 1.29% 1.52% 2.24% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 198.87 215.37 248.81 138.63 170.98 222.95 253.41 -14.93%
EPS 4.87 -4.87 -2.81 1.06 1.34 1.56 2.30 64.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.60 0.62 1.05 1.04 1.03 1.03 -21.98%
Adjusted Per Share Value based on latest NOSH - 231,538
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 140.42 152.23 175.94 101.36 120.22 156.12 179.13 -14.99%
EPS 3.44 -3.44 -1.98 0.78 0.94 1.10 1.63 64.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5013 0.4241 0.4384 0.7677 0.7313 0.7212 0.7281 -22.04%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 26/08/05 26/05/05 28/02/05 24/11/04 17/08/04 28/05/04 24/02/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment