[ENCORP] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 163.7%
YoY- -87.47%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 232,847 201,635 225,147 227,589 245,781 305,732 330,385 -20.82%
PBT 34,878 12,913 13,475 17,990 -2,183 11,238 25,299 23.89%
Tax -10,650 -7,096 -7,805 -10,761 -7,114 -7,584 -11,359 -4.20%
NP 24,228 5,817 5,670 7,229 -9,297 3,654 13,940 44.60%
-
NP to SH 20,267 2,411 1,380 6,075 -9,537 2,572 10,536 54.73%
-
Tax Rate 30.54% 54.95% 57.92% 59.82% - 67.49% 44.90% -
Total Cost 208,619 195,818 219,477 220,360 255,078 302,078 316,445 -24.27%
-
Net Worth 404,494 401,386 391,197 385,081 378,479 386,272 278,932 28.14%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 404,494 401,386 391,197 385,081 378,479 386,272 278,932 28.14%
NOSH 278,961 282,666 279,426 279,044 278,293 275,909 278,932 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.41% 2.88% 2.52% 3.18% -3.78% 1.20% 4.22% -
ROE 5.01% 0.60% 0.35% 1.58% -2.52% 0.67% 3.78% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 83.47 71.33 80.57 81.56 88.32 110.81 118.45 -20.82%
EPS 7.27 0.85 0.49 2.18 -3.43 0.93 3.78 54.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.40 1.38 1.36 1.40 1.00 28.13%
Adjusted Per Share Value based on latest NOSH - 279,044
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 73.56 63.70 71.12 71.89 77.64 96.58 104.37 -20.81%
EPS 6.40 0.76 0.44 1.92 -3.01 0.81 3.33 54.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2778 1.268 1.2358 1.2165 1.1956 1.2202 0.8811 28.15%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.61 0.74 0.795 0.75 1.09 1.38 1.05 -
P/RPS 0.73 1.04 0.99 0.92 1.23 1.25 0.89 -12.38%
P/EPS 8.40 86.76 160.97 34.45 -31.81 148.04 27.80 -55.00%
EY 11.91 1.15 0.62 2.90 -3.14 0.68 3.60 122.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.57 0.54 0.80 0.99 1.05 -45.74%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 11/05/16 29/02/16 26/11/15 27/08/15 27/05/15 24/02/15 -
Price 0.70 0.69 0.77 0.79 0.90 1.16 1.28 -
P/RPS 0.84 0.97 0.96 0.97 1.02 1.05 1.08 -15.43%
P/EPS 9.64 80.90 155.91 36.29 -26.26 124.44 33.89 -56.78%
EY 10.38 1.24 0.64 2.76 -3.81 0.80 2.95 131.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.55 0.57 0.66 0.83 1.28 -48.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment