[ENCORP] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 81.96%
YoY- -314.11%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 207,113 275,461 285,974 200,829 358,240 536,434 302,354 -6.10%
PBT 19,054 776 29,778 22,372 16,104 51,146 9,770 11.77%
Tax -10,877 -3,528 -13,073 -26,236 -11,020 -17,573 -10,129 1.19%
NP 8,177 -2,752 16,705 -3,864 5,084 33,573 -358 -
-
NP to SH 9,353 -2,933 15,689 -4,045 1,889 19,229 -10,377 -
-
Tax Rate 57.09% 454.64% 43.90% 117.27% 68.43% 34.36% 103.67% -
Total Cost 198,936 278,213 269,269 204,693 353,156 502,861 302,713 -6.75%
-
Net Worth 408,593 428,211 407,104 384,121 377,066 360,549 335,737 3.32%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 5,813 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 408,593 428,211 407,104 384,121 377,066 360,549 335,737 3.32%
NOSH 293,952 293,952 278,838 278,348 240,169 218,515 218,011 5.10%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.95% -1.00% 5.84% -1.92% 1.42% 6.26% -0.12% -
ROE 2.29% -0.69% 3.85% -1.05% 0.50% 5.33% -3.09% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 70.46 98.42 102.56 72.15 149.16 245.49 138.69 -10.66%
EPS 3.19 -1.05 5.63 -1.45 0.79 8.80 -4.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.67 -
NAPS 1.39 1.53 1.46 1.38 1.57 1.65 1.54 -1.69%
Adjusted Per Share Value based on latest NOSH - 279,044
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 65.40 86.98 90.30 63.42 113.12 169.39 95.47 -6.10%
EPS 2.95 -0.93 4.95 -1.28 0.60 6.07 -3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.84 -
NAPS 1.2902 1.3522 1.2855 1.2129 1.1907 1.1385 1.0602 3.32%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.44 0.77 0.70 0.75 1.42 1.16 0.55 -
P/RPS 0.62 0.78 0.68 1.04 0.95 0.47 0.40 7.57%
P/EPS 13.83 -73.47 12.44 -51.61 180.51 13.18 -11.55 -
EY 7.23 -1.36 8.04 -1.94 0.55 7.59 -8.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.85 -
P/NAPS 0.32 0.50 0.48 0.54 0.90 0.70 0.36 -1.94%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 23/11/17 21/11/16 26/11/15 26/11/14 13/11/13 21/11/12 -
Price 0.425 0.73 0.66 0.79 1.30 1.09 0.67 -
P/RPS 0.60 0.74 0.64 1.09 0.87 0.44 0.48 3.78%
P/EPS 13.36 -69.65 11.73 -54.36 165.25 12.39 -14.08 -
EY 7.49 -1.44 8.53 -1.84 0.61 8.07 -7.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.98 -
P/NAPS 0.31 0.48 0.45 0.57 0.83 0.66 0.44 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment