[ASTRO] QoQ TTM Result on 31-Jan-2018 [#4]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

28-Mar-2018

Admission Sponsor

Sponsor

Financial Year

31-Jan-2018

Quarter

31-Jan-2018 [#4]

Profit Trend

QoQ- 5.0%

YoY- 23.56%

Quarter Report

AMH_Q4_FY18_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	CAGR
TTM Result
Revenue	5,499,500	5,512,289	5,515,599	5,530,753	5,539,988	5,567,366	5,575,959	-0.91%
YoY %	-0.23%	-0.06%	-0.27%	-0.17%	-0.49%	-0.15%	-	-
Horiz. %	98.63%	98.86%	98.92%	99.19%	99.35%	99.85%	100.00%	-
PBT	738,228	728,530	1,038,542	1,073,151	1,002,490	1,005,244	834,940	-7.85%
YoY %	1.33%	-29.85%	-3.22%	7.05%	-0.27%	20.40%	-	-
Horiz. %	88.42%	87.26%	124.39%	128.53%	120.07%	120.40%	100.00%	-
Tax	-215,510	-213,432	-293,043	-309,175	-276,099	-276,198	-226,734	-3.31%
YoY %	-0.97%	27.17%	5.22%	-11.98%	0.04%	-21.82%	-	-
Horiz. %	95.05%	94.13%	129.25%	136.36%	121.77%	121.82%	100.00%	-
NP	522,718	515,098	745,499	763,976	726,391	729,046	608,206	-9.58%
YoY %	1.48%	-30.91%	-2.42%	5.17%	-0.36%	19.87%	-	-
Horiz. %	85.94%	84.69%	122.57%	125.61%	119.43%	119.87%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	526,310	519,779	749,542	770,636	733,926	738,246	617,332	-10.06%
YoY %	1.26%	-30.65%	-2.74%	5.00%	-0.59%	19.59%	-	-
Horiz. %	85.26%	84.20%	121.42%	124.83%	118.89%	119.59%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	29.19%	29.30%	28.22%	28.81%	27.54%	27.48%	27.16%	-
YoY %	-0.38%	3.83%	-2.05%	4.61%	0.22%	1.18%	-	-
Horiz. %	107.47%	107.88%	103.90%	106.08%	101.40%	101.18%	100.00%	-
Total Cost	4,976,782	4,997,191	4,770,100	4,766,777	4,813,597	4,838,320	4,967,753	0.12%
YoY %	-0.41%	4.76%	0.07%	-0.97%	-0.51%	-2.61%	-	-
Horiz. %	100.18%	100.59%	96.02%	95.95%	96.90%	97.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	614,718	580,305	684,582	653,821	664,287	679,653	642,674	-2.91%
YoY %	5.93%	-15.23%	4.70%	-1.58%	-2.26%	5.75%	-	-
Horiz. %	95.65%	90.30%	106.52%	101.73%	103.36%	105.75%	100.00%	-

	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	CAGR
Dividend
Div	573,527	599,483	625,378	651,272	650,783	650,691	650,583	-8.03%
YoY %	-4.33%	-4.14%	-3.98%	0.08%	0.01%	0.02%	-	-
Horiz. %	88.16%	92.15%	96.13%	100.11%	100.03%	100.02%	100.00%	-
Div Payout %	108.97%	115.33%	83.43%	84.51%	88.67%	88.14%	105.39%	-
YoY %	-5.51%	38.24%	-1.28%	-4.69%	0.60%	-16.37%	-	-
Horiz. %	103.40%	109.43%	79.16%	80.19%	84.14%	83.63%	100.00%	-

	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	CAGR
Equity
Net Worth	614,718	580,305	684,582	653,821	664,287	679,653	642,674	-2.91%
YoY %	5.93%	-15.23%	4.70%	-1.58%	-2.26%	5.75%	-	-
Horiz. %	95.65%	90.30%	106.52%	101.73%	103.36%	105.75%	100.00%	-
NOSH	5,214,314	5,213,883	5,213,883	5,213,883	5,213,883	5,208,076	5,208,058	0.07%
YoY %	0.01%	0.00%	0.00%	0.00%	0.11%	0.00%	-	-
Horiz. %	100.12%	100.11%	100.11%	100.11%	100.11%	100.00%	100.00%	-

	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	CAGR
Ratio Analysis
NP Margin	9.50%	9.34%	13.52%	13.81%	13.11%	13.09%	10.91%	-
YoY %	1.71%	-30.92%	-2.10%	5.34%	0.15%	19.98%	-	-
Horiz. %	87.08%	85.61%	123.92%	126.58%	120.16%	119.98%	100.00%	-
ROE	85.62%	89.57%	109.49%	117.87%	110.48%	108.62%	96.06%	-
YoY %	-4.41%	-18.19%	-7.11%	6.69%	1.71%	13.08%	-	-
Horiz. %	89.13%	93.24%	113.98%	122.70%	115.01%	113.08%	100.00%	-

	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	CAGR
Per Share
RPS	105.48	105.72	105.79	106.08	106.33	106.90	107.06	-0.98%
YoY %	-0.23%	-0.07%	-0.27%	-0.24%	-0.53%	-0.15%	-	-
Horiz. %	98.52%	98.75%	98.81%	99.08%	99.32%	99.85%	100.00%	-
EPS	10.09	9.97	14.38	14.78	14.09	14.18	11.85	-10.13%
YoY %	1.20%	-30.67%	-2.71%	4.90%	-0.63%	19.66%	-	-
Horiz. %	85.15%	84.14%	121.35%	124.73%	118.90%	119.66%	100.00%	-
DPS	11.00	11.50	12.00	12.50	12.50	12.50	12.50	-8.14%
YoY %	-4.35%	-4.17%	-4.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	88.00%	92.00%	96.00%	100.00%	100.00%	100.00%	100.00%	-
NAPS	0.1179	0.1113	0.1313	0.1254	0.1275	0.1305	0.1234	-2.98%
YoY %	5.93%	-15.23%	4.70%	-1.65%	-2.30%	5.75%	-	-
Horiz. %	95.54%	90.19%	106.40%	101.62%	103.32%	105.75%	100.00%	-

	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	CAGR
Adjusted Per Share Value based on latest NOSH - 5,213,883
RPS	105.37	105.62	105.68	105.97	106.15	106.67	106.84	-0.91%
YoY %	-0.24%	-0.06%	-0.27%	-0.17%	-0.49%	-0.16%	-	-
Horiz. %	98.62%	98.86%	98.91%	99.19%	99.35%	99.84%	100.00%	-
EPS	10.08	9.96	14.36	14.77	14.06	14.15	11.83	-10.09%
YoY %	1.20%	-30.64%	-2.78%	5.05%	-0.64%	19.61%	-	-
Horiz. %	85.21%	84.19%	121.39%	124.85%	118.85%	119.61%	100.00%	-
DPS	10.99	11.49	11.98	12.48	12.47	12.47	12.47	-8.05%
YoY %	-4.35%	-4.09%	-4.01%	0.08%	0.00%	0.00%	-	-
Horiz. %	88.13%	92.14%	96.07%	100.08%	100.00%	100.00%	100.00%	-
NAPS	0.1178	0.1112	0.1312	0.1253	0.1273	0.1302	0.1231	-2.88%
YoY %	5.94%	-15.24%	4.71%	-1.57%	-2.23%	5.77%	-	-
Horiz. %	95.69%	90.33%	106.58%	101.79%	103.41%	105.77%	100.00%	-

	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/10/18	31/07/18	30/04/18	30/01/18	31/10/17	31/07/17	28/04/17	-
Price	1.35	1.83	1.91	2.60	2.81	2.58	2.70	-
P/RPS	1.28	1.73	1.81	2.45	2.64	2.41	2.52	-36.26%
YoY %	-26.01%	-4.42%	-26.12%	-7.20%	9.54%	-4.37%	-	-
Horiz. %	50.79%	68.65%	71.83%	97.22%	104.76%	95.63%	100.00%	-
P/EPS	13.37	18.36	13.29	17.59	19.95	18.20	22.78	-29.83%
YoY %	-27.18%	38.15%	-24.45%	-11.83%	9.62%	-20.11%	-	-
Horiz. %	58.69%	80.60%	58.34%	77.22%	87.58%	79.89%	100.00%	-
EY	7.48	5.45	7.53	5.68	5.01	5.49	4.39	42.51%
YoY %	37.25%	-27.62%	32.57%	13.37%	-8.74%	25.06%	-	-
Horiz. %	170.39%	124.15%	171.53%	129.38%	114.12%	125.06%	100.00%	-
DY	8.15	6.28	6.28	4.81	4.45	4.84	4.63	45.63%
YoY %	29.78%	0.00%	30.56%	8.09%	-8.06%	4.54%	-	-
Horiz. %	176.03%	135.64%	135.64%	103.89%	96.11%	104.54%	100.00%	-
P/NAPS	11.45	16.44	14.55	20.73	22.04	19.77	21.88	-34.98%
YoY %	-30.35%	12.99%	-29.81%	-5.94%	11.48%	-9.64%	-	-
Horiz. %	52.33%	75.14%	66.50%	94.74%	100.73%	90.36%	100.00%	-

	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	CAGR
Price Multiplier on Announcement Date
Date	05/12/18	26/09/18	06/06/18	28/03/18	06/12/17	14/09/17	14/06/17	-
Price	1.29	1.66	1.83	2.02	2.80	2.63	2.70	-
P/RPS	1.22	1.57	1.73	1.90	2.63	2.46	2.52	-38.26%
YoY %	-22.29%	-9.25%	-8.95%	-27.76%	6.91%	-2.38%	-	-
Horiz. %	48.41%	62.30%	68.65%	75.40%	104.37%	97.62%	100.00%	-
P/EPS	12.78	16.65	12.73	13.67	19.88	18.55	22.78	-31.90%
YoY %	-23.24%	30.79%	-6.88%	-31.24%	7.17%	-18.57%	-	-
Horiz. %	56.10%	73.09%	55.88%	60.01%	87.27%	81.43%	100.00%	-
EY	7.83	6.01	7.86	7.32	5.03	5.39	4.39	46.91%
YoY %	30.28%	-23.54%	7.38%	45.53%	-6.68%	22.78%	-	-
Horiz. %	178.36%	136.90%	179.04%	166.74%	114.58%	122.78%	100.00%	-
DY	8.53	6.93	6.56	6.19	4.46	4.75	4.63	50.11%
YoY %	23.09%	5.64%	5.98%	38.79%	-6.11%	2.59%	-	-
Horiz. %	184.23%	149.68%	141.68%	133.69%	96.33%	102.59%	100.00%	-
P/NAPS	10.94	14.91	13.94	16.11	21.96	20.15	21.88	-36.92%
YoY %	-26.63%	6.96%	-13.47%	-26.64%	8.98%	-7.91%	-	-
Horiz. %	50.00%	68.14%	63.71%	73.63%	100.37%	92.09%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: A one-stop provider of food processing and packaging machinery solutions EPB Group Bhd aims to list on the Ace Market!

MQ Trader

MQ Trading Signals

2024-07-03 12:25:00

EMA 5

5 Mins

SELL

2024-07-03 12:10:00

EMA 5

10 Mins

SELL

2024-07-03 11:50:00

EMA 5

10 Mins

BUY

2024-07-03 11:45:00

EMA 5

5 Mins

BUY

2024-07-03 10:35:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

981

HLIND

HONG LEONG INDUSTRIES BHD

953

SALCON

SALCON BHD

902

DNEX

DAGANG NEXCHANGE BERHAD

875

JCY

JCY INTERNATIONAL BERHAD

852

YTLPOWR

YTL POWER INTERNATIONAL BHD

817

GENTING

GENTING BHD

719

NOTION

NOTION VTEC BHD

575

TSH

TSH RESOURCES BHD

543

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.115

+0.01

140,338,800

GOHUB

0.965

+0.615

121,895,500

HSI-HU8

0.055

-0.02

118,883,600

HSI-CXN

0.205

+0.025

103,467,200

JAG-WC

0.045

+0.04

78,634,400

WCT

1.00

+0.11

77,177,600

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HWW

0.23

0.00

60,859,500

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

MPI

39.80

+0.90

500

GOHUB

0.965

+0.615

121,895,500

MISC

8.88

+0.32

1,201,200

GAMUDA

7.00

+0.30

10,419,500

DLADY

36.10

+0.24

19,600

RGTBHD-WC

0.21

+0.205

2,362,800

SUNWAY-PA

3.48

+0.16

1,310,200

PPB

14.28

+0.16

39,100

SUNCON

4.15

+0.15

4,009,600

SUNWAY-WB

2.55

+0.15

878,100

More gainer Stocks

NESTLE

122.10

-0.30

8,000

HSI-CVR

0.89

-0.23

13,000

TENAGA-C2L

0.135

-0.205

3,651,500

ORIENT

6.97

-0.18

1,220,900

ALLIANZ

22.20

-0.18

2,800

HLBANK

19.22

-0.14

39,500

UTDPLT

24.78

-0.12

134,700

KUAISHO-C17

0.08

-0.12

58,800

DNEX-C33

0.045

-0.105

480,000

ATECH

3.68

-0.10

261,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More