[ASTRO] QoQ TTM Result on 31-Oct-2017 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
06-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- -0.59%
YoY- 7.56%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 5,512,289 5,515,599 5,530,753 5,539,988 5,567,366 5,575,959 5,612,646 -1.19%
PBT 728,530 1,038,542 1,073,151 1,002,490 1,005,244 834,940 845,513 -9.47%
Tax -213,432 -293,043 -309,175 -276,099 -276,198 -226,734 -228,521 -4.46%
NP 515,098 745,499 763,976 726,391 729,046 608,206 616,992 -11.36%
-
NP to SH 519,779 749,542 770,636 733,926 738,246 617,332 623,683 -11.46%
-
Tax Rate 29.30% 28.22% 28.81% 27.54% 27.48% 27.16% 27.03% -
Total Cost 4,997,191 4,770,100 4,766,777 4,813,597 4,838,320 4,967,753 4,995,654 0.02%
-
Net Worth 580,305 684,582 653,821 664,287 679,653 642,674 628,666 -5.21%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div 599,483 625,378 651,272 650,783 650,691 650,583 650,661 -5.32%
Div Payout % 115.33% 83.43% 84.51% 88.67% 88.14% 105.39% 104.33% -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 580,305 684,582 653,821 664,287 679,653 642,674 628,666 -5.21%
NOSH 5,213,883 5,213,883 5,213,883 5,213,883 5,208,076 5,208,058 5,199,892 0.17%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 9.34% 13.52% 13.81% 13.11% 13.09% 10.91% 10.99% -
ROE 89.57% 109.49% 117.87% 110.48% 108.62% 96.06% 99.21% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 105.72 105.79 106.08 106.33 106.90 107.06 107.94 -1.37%
EPS 9.97 14.38 14.78 14.09 14.18 11.85 11.99 -11.60%
DPS 11.50 12.00 12.50 12.50 12.50 12.50 12.50 -5.42%
NAPS 0.1113 0.1313 0.1254 0.1275 0.1305 0.1234 0.1209 -5.38%
Adjusted Per Share Value based on latest NOSH - 5,213,883
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 105.68 105.75 106.04 106.22 106.74 106.91 107.61 -1.20%
EPS 9.97 14.37 14.78 14.07 14.15 11.84 11.96 -11.45%
DPS 11.49 11.99 12.49 12.48 12.48 12.47 12.47 -5.32%
NAPS 0.1113 0.1313 0.1254 0.1274 0.1303 0.1232 0.1205 -5.17%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 1.83 1.91 2.60 2.81 2.58 2.70 2.72 -
P/RPS 1.73 1.81 2.45 2.64 2.41 2.52 2.52 -22.23%
P/EPS 18.36 13.29 17.59 19.95 18.20 22.78 22.68 -13.17%
EY 5.45 7.53 5.68 5.01 5.49 4.39 4.41 15.20%
DY 6.28 6.28 4.81 4.45 4.84 4.63 4.60 23.13%
P/NAPS 16.44 14.55 20.73 22.04 19.77 21.88 22.50 -18.92%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 26/09/18 06/06/18 28/03/18 06/12/17 14/09/17 14/06/17 28/03/17 -
Price 1.66 1.83 2.02 2.80 2.63 2.70 2.87 -
P/RPS 1.57 1.73 1.90 2.63 2.46 2.52 2.66 -29.70%
P/EPS 16.65 12.73 13.67 19.88 18.55 22.78 23.93 -21.53%
EY 6.01 7.86 7.32 5.03 5.39 4.39 4.18 27.47%
DY 6.93 6.56 6.19 4.46 4.75 4.63 4.36 36.31%
P/NAPS 14.91 13.94 16.11 21.96 20.15 21.88 23.74 -26.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment