[ASTRO] QoQ TTM Result on 31-Jul-2018 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

26-Sep-2018

Admission Sponsor

Sponsor

Financial Year

31-Jan-2019

Quarter

31-Jul-2018 [#2]

Profit Trend

QoQ- -30.65%

YoY- -29.59%

Quarter Report

2. AMH_Q2_FY19_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/19	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	CAGR
TTM Result
Revenue	5,402,510	5,479,048	5,499,500	5,512,289	5,515,599	5,530,753	5,539,988	-1.66%
YoY %	-1.40%	-0.37%	-0.23%	-0.06%	-0.27%	-0.17%	-	-
Horiz. %	97.52%	98.90%	99.27%	99.50%	99.56%	99.83%	100.00%	-
PBT	642,757	651,145	738,228	728,530	1,038,542	1,073,151	1,002,490	-25.70%
YoY %	-1.29%	-11.80%	1.33%	-29.85%	-3.22%	7.05%	-	-
Horiz. %	64.12%	64.95%	73.64%	72.67%	103.60%	107.05%	100.00%	-
Tax	-186,493	-190,321	-215,510	-213,432	-293,043	-309,175	-276,099	-23.07%
YoY %	2.01%	11.69%	-0.97%	27.17%	5.22%	-11.98%	-	-
Horiz. %	67.55%	68.93%	78.06%	77.30%	106.14%	111.98%	100.00%	-
NP	456,264	460,824	522,718	515,098	745,499	763,976	726,391	-26.71%
YoY %	-0.99%	-11.84%	1.48%	-30.91%	-2.42%	5.17%	-	-
Horiz. %	62.81%	63.44%	71.96%	70.91%	102.63%	105.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	464,388	462,921	526,310	519,779	749,542	770,636	733,926	-26.35%
YoY %	0.32%	-12.04%	1.26%	-30.65%	-2.74%	5.00%	-	-
Horiz. %	63.27%	63.07%	71.71%	70.82%	102.13%	105.00%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	29.01%	29.23%	29.19%	29.30%	28.22%	28.81%	27.54%	-
YoY %	-0.75%	0.14%	-0.38%	3.83%	-2.05%	4.61%	-	-
Horiz. %	105.34%	106.14%	105.99%	106.39%	102.47%	104.61%	100.00%	-
Total Cost	4,946,246	5,018,224	4,976,782	4,997,191	4,770,100	4,766,777	4,813,597	1.83%
YoY %	-1.43%	0.83%	-0.41%	4.76%	0.07%	-0.97%	-	-
Horiz. %	102.76%	104.25%	103.39%	103.81%	99.10%	99.03%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	692,982	585,046	614,718	580,305	684,582	653,821	664,287	2.86%
YoY %	18.45%	-4.83%	5.93%	-15.23%	4.70%	-1.58%	-	-
Horiz. %	104.32%	88.07%	92.54%	87.36%	103.06%	98.42%	100.00%	-

	30/04/19	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	CAGR
Dividend
Div	443,195	469,256	573,527	599,483	625,378	651,272	650,783	-22.64%
YoY %	-5.55%	-18.18%	-4.33%	-4.14%	-3.98%	0.08%	-	-
Horiz. %	68.10%	72.11%	88.13%	92.12%	96.10%	100.08%	100.00%	-
Div Payout %	95.44%	101.37%	108.97%	115.33%	83.43%	84.51%	88.67%	-
YoY %	-5.85%	-6.97%	-5.51%	38.24%	-1.28%	-4.69%	-	-
Horiz. %	107.64%	114.32%	122.89%	130.07%	94.09%	95.31%	100.00%	-

	30/04/19	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	CAGR
Equity
Net Worth	692,982	585,046	614,718	580,305	684,582	653,821	664,287	2.86%
YoY %	18.45%	-4.83%	5.93%	-15.23%	4.70%	-1.58%	-	-
Horiz. %	104.32%	88.07%	92.54%	87.36%	103.06%	98.42%	100.00%	-
NOSH	5,214,314	5,214,314	5,214,314	5,213,883	5,213,883	5,213,883	5,213,883	0.00%
YoY %	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.01%	100.01%	100.01%	100.00%	100.00%	100.00%	100.00%	-

	30/04/19	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	CAGR
Ratio Analysis
NP Margin	8.45%	8.41%	9.50%	9.34%	13.52%	13.81%	13.11%	-
YoY %	0.48%	-11.47%	1.71%	-30.92%	-2.10%	5.34%	-	-
Horiz. %	64.45%	64.15%	72.46%	71.24%	103.13%	105.34%	100.00%	-
ROE	67.01%	79.13%	85.62%	89.57%	109.49%	117.87%	110.48%	-
YoY %	-15.32%	-7.58%	-4.41%	-18.19%	-7.11%	6.69%	-	-
Horiz. %	60.65%	71.62%	77.50%	81.07%	99.10%	106.69%	100.00%	-

	30/04/19	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	CAGR
Per Share
RPS	103.61	105.08	105.48	105.72	105.79	106.08	106.33	-1.71%
YoY %	-1.40%	-0.38%	-0.23%	-0.07%	-0.27%	-0.24%	-	-
Horiz. %	97.44%	98.82%	99.20%	99.43%	99.49%	99.76%	100.00%	-
EPS	8.91	8.88	10.09	9.97	14.38	14.78	14.09	-26.38%
YoY %	0.34%	-11.99%	1.20%	-30.67%	-2.71%	4.90%	-	-
Horiz. %	63.24%	63.02%	71.61%	70.76%	102.06%	104.90%	100.00%	-
DPS	8.50	9.00	11.00	11.50	12.00	12.50	12.50	-22.72%
YoY %	-5.56%	-18.18%	-4.35%	-4.17%	-4.00%	0.00%	-	-
Horiz. %	68.00%	72.00%	88.00%	92.00%	96.00%	100.00%	100.00%	-
NAPS	0.1329	0.1122	0.1179	0.1113	0.1313	0.1254	0.1275	2.81%
YoY %	18.45%	-4.83%	5.93%	-15.23%	4.70%	-1.65%	-	-
Horiz. %	104.24%	88.00%	92.47%	87.29%	102.98%	98.35%	100.00%	-

	30/04/19	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	CAGR
Adjusted Per Share Value based on latest NOSH - 5,213,883
RPS	103.52	104.98	105.37	105.62	105.68	105.97	106.15	-1.66%
YoY %	-1.39%	-0.37%	-0.24%	-0.06%	-0.27%	-0.17%	-	-
Horiz. %	97.52%	98.90%	99.27%	99.50%	99.56%	99.83%	100.00%	-
EPS	8.90	8.87	10.08	9.96	14.36	14.77	14.06	-26.33%
YoY %	0.34%	-12.00%	1.20%	-30.64%	-2.78%	5.05%	-	-
Horiz. %	63.30%	63.09%	71.69%	70.84%	102.13%	105.05%	100.00%	-
DPS	8.49	8.99	10.99	11.49	11.98	12.48	12.47	-22.66%
YoY %	-5.56%	-18.20%	-4.35%	-4.09%	-4.01%	0.08%	-	-
Horiz. %	68.08%	72.09%	88.13%	92.14%	96.07%	100.08%	100.00%	-
NAPS	0.1328	0.1121	0.1178	0.1112	0.1312	0.1253	0.1273	2.86%
YoY %	18.47%	-4.84%	5.94%	-15.24%	4.71%	-1.57%	-	-
Horiz. %	104.32%	88.06%	92.54%	87.35%	103.06%	98.43%	100.00%	-

	30/04/19	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/04/19	31/01/19	31/10/18	31/07/18	30/04/18	30/01/18	31/10/17	-
Price	1.45	1.68	1.35	1.83	1.91	2.60	2.81	-
P/RPS	1.40	1.60	1.28	1.73	1.81	2.45	2.64	-34.55%
YoY %	-12.50%	25.00%	-26.01%	-4.42%	-26.12%	-7.20%	-	-
Horiz. %	53.03%	60.61%	48.48%	65.53%	68.56%	92.80%	100.00%	-
P/EPS	16.28	18.92	13.37	18.36	13.29	17.59	19.95	-12.70%
YoY %	-13.95%	41.51%	-27.18%	38.15%	-24.45%	-11.83%	-	-
Horiz. %	81.60%	94.84%	67.02%	92.03%	66.62%	88.17%	100.00%	-
EY	6.14	5.28	7.48	5.45	7.53	5.68	5.01	14.56%
YoY %	16.29%	-29.41%	37.25%	-27.62%	32.57%	13.37%	-	-
Horiz. %	122.55%	105.39%	149.30%	108.78%	150.30%	113.37%	100.00%	-
DY	5.86	5.36	8.15	6.28	6.28	4.81	4.45	20.20%
YoY %	9.33%	-34.23%	29.78%	0.00%	30.56%	8.09%	-	-
Horiz. %	131.69%	120.45%	183.15%	141.12%	141.12%	108.09%	100.00%	-
P/NAPS	10.91	14.97	11.45	16.44	14.55	20.73	22.04	-37.50%
YoY %	-27.12%	30.74%	-30.35%	12.99%	-29.81%	-5.94%	-	-
Horiz. %	49.50%	67.92%	51.95%	74.59%	66.02%	94.06%	100.00%	-

	30/04/19	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	CAGR
Price Multiplier on Announcement Date
Date	25/06/19	26/03/19	05/12/18	26/09/18	06/06/18	28/03/18	06/12/17	-
Price	1.51	1.53	1.29	1.66	1.83	2.02	2.80	-
P/RPS	1.46	1.46	1.22	1.57	1.73	1.90	2.63	-32.52%
YoY %	0.00%	19.67%	-22.29%	-9.25%	-8.95%	-27.76%	-	-
Horiz. %	55.51%	55.51%	46.39%	59.70%	65.78%	72.24%	100.00%	-
P/EPS	16.95	17.23	12.78	16.65	12.73	13.67	19.88	-10.11%
YoY %	-1.63%	34.82%	-23.24%	30.79%	-6.88%	-31.24%	-	-
Horiz. %	85.26%	86.67%	64.29%	83.75%	64.03%	68.76%	100.00%	-
EY	5.90	5.80	7.83	6.01	7.86	7.32	5.03	11.25%
YoY %	1.72%	-25.93%	30.28%	-23.54%	7.38%	45.53%	-	-
Horiz. %	117.30%	115.31%	155.67%	119.48%	156.26%	145.53%	100.00%	-
DY	5.63	5.88	8.53	6.93	6.56	6.19	4.46	16.85%
YoY %	-4.25%	-31.07%	23.09%	5.64%	5.98%	38.79%	-	-
Horiz. %	126.23%	131.84%	191.26%	155.38%	147.09%	138.79%	100.00%	-
P/NAPS	11.36	13.64	10.94	14.91	13.94	16.11	21.96	-35.63%
YoY %	-16.72%	24.68%	-26.63%	6.96%	-13.47%	-26.64%	-	-
Horiz. %	51.73%	62.11%	49.82%	67.90%	63.48%	73.36%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 30 April 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

331

PTRANS

PERAK TRANSIT BERHAD

330

HLIND

HONG LEONG INDUSTRIES BHD

327

YTLPOWR

YTL POWER INTERNATIONAL BHD

200

MYEG

MY E.G. SERVICES BHD

184

PBBANK

PUBLIC BANK BHD

139

SAPNRG

SAPURA ENERGY BERHAD

136

MAYBANK

MALAYAN BANKING BHD

134

GENM

GENTING MALAYSIA BERHAD

134

Daily Stocks

HSI-CVZ

0.17

-0.005

186,865,500

MYEG

0.935

+0.025

178,856,300

ICONIC-WA

0.045

+0.015

178,538,400

CLASSITA

0.045

+0.005

175,947,600

ICONIC

0.105

+0.025

151,023,400

INIX-OR

0.02

0.00

141,839,900

MKHOP

0.615

-0.005

122,942,500

HSI-HUF

0.085

-0.005

109,309,700

EDUSPEC-OR

0.005

0.00

75,002,700

FITTERS

0.05

0.00

68,117,400

More active Stocks

CHINHIN

5.90

+0.60

626,300

NESTLE

127.20

+0.30

168,700

MPI

30.30

+0.30

35,700

UTDPLT

25.20

+0.22

201,100

OPPSTAR

1.45

+0.20

41,888,800

CHGP

2.13

+0.19

2,675,300

HKEX-CP

0.185

+0.18

800

ALLIANZ

21.04

+0.14

9,200

GESHEN

3.89

+0.11

105,500

BAT

8.36

+0.10

273,600

More gainer Stocks

DLADY

32.86

-0.96

21,400

YTLPOWR

4.60

-0.19

43,941,400

ORIENT

6.97

-0.18

1,220,900

PPB

15.74

-0.16

2,153,700

PETDAG

21.70

-0.16

355,100

CRESNDO

3.60

-0.14

714,500

KUAISHO-C17

0.08

-0.12

58,800

PCHEM

6.78

-0.11

2,453,600

YTL

3.10

-0.10

54,300,400

GCB

2.74

-0.10

6,604,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More