[POHUAT] QoQ TTM Result on 31-Jul-2021 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 3.38%
YoY- 29.51%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 574,849 554,042 554,739 718,404 698,720 654,364 659,506 -8.77%
PBT 58,161 46,359 37,377 70,576 68,712 62,734 65,490 -7.62%
Tax -9,840 -8,419 -5,160 -12,739 -12,765 -12,532 -13,579 -19.37%
NP 48,321 37,940 32,217 57,837 55,947 50,202 51,911 -4.67%
-
NP to SH 48,321 37,940 32,217 57,837 55,947 50,202 51,911 -4.67%
-
Tax Rate 16.92% 18.16% 13.81% 18.05% 18.58% 19.98% 20.73% -
Total Cost 526,528 516,102 522,522 660,567 642,773 604,162 607,595 -9.12%
-
Net Worth 491,337 467,728 450,770 462,217 445,497 434,236 436,794 8.18%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 15,898 10,598 13,248 12,250 21,566 21,566 21,218 -17.54%
Div Payout % 32.90% 27.94% 41.12% 21.18% 38.55% 42.96% 40.88% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 491,337 467,728 450,770 462,217 445,497 434,236 436,794 8.18%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 8.41% 6.85% 5.81% 8.05% 8.01% 7.67% 7.87% -
ROE 9.83% 8.11% 7.15% 12.51% 12.56% 11.56% 11.88% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 216.95 209.09 209.36 271.12 263.70 246.96 274.78 -14.61%
EPS 18.24 14.32 12.16 21.83 21.11 18.95 21.63 -10.77%
DPS 6.00 4.00 5.00 4.62 8.14 8.14 8.84 -22.82%
NAPS 1.8543 1.7652 1.7012 1.7444 1.6813 1.6388 1.8199 1.25%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 216.92 209.07 209.34 271.10 263.67 246.93 248.87 -8.77%
EPS 18.23 14.32 12.16 21.83 21.11 18.94 19.59 -4.69%
DPS 6.00 4.00 5.00 4.62 8.14 8.14 8.01 -17.56%
NAPS 1.8541 1.765 1.701 1.7442 1.6811 1.6386 1.6483 8.18%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.55 1.36 1.46 1.35 1.60 1.58 1.77 -
P/RPS 0.71 0.65 0.70 0.50 0.61 0.64 0.64 7.18%
P/EPS 8.50 9.50 12.01 6.18 7.58 8.34 8.18 2.59%
EY 11.77 10.53 8.33 16.17 13.20 11.99 12.22 -2.47%
DY 3.87 2.94 3.42 3.42 5.09 5.15 4.99 -15.62%
P/NAPS 0.84 0.77 0.86 0.77 0.95 0.96 0.97 -9.17%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 28/06/22 24/03/22 30/12/21 28/09/21 29/06/21 25/03/21 23/12/20 -
Price 1.37 1.39 1.36 1.42 1.39 1.69 1.78 -
P/RPS 0.63 0.66 0.65 0.52 0.53 0.68 0.65 -2.06%
P/EPS 7.51 9.71 11.19 6.51 6.58 8.92 8.23 -5.93%
EY 13.31 10.30 8.94 15.37 15.19 11.21 12.15 6.28%
DY 4.38 2.88 3.68 3.26 5.86 4.82 4.97 -8.10%
P/NAPS 0.74 0.79 0.80 0.81 0.83 1.03 0.98 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment