[POHUAT] YoY TTM Result on 31-Jul-2021 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 3.38%
YoY- 29.51%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 450,571 489,498 588,881 718,404 634,869 698,424 604,102 -4.76%
PBT 41,589 52,625 69,286 70,576 57,225 70,602 52,987 -3.95%
Tax -10,295 -13,127 -12,346 -12,739 -12,561 -13,407 -8,562 3.11%
NP 31,294 39,498 56,940 57,837 44,664 57,195 44,425 -5.66%
-
NP to SH 31,294 39,498 56,940 57,837 44,659 56,927 44,119 -5.55%
-
Tax Rate 24.75% 24.94% 17.82% 18.05% 21.95% 18.99% 16.16% -
Total Cost 419,277 450,000 531,941 660,567 590,205 641,229 559,677 -4.69%
-
Net Worth 524,194 524,591 510,839 462,217 387,796 345,746 298,476 9.83%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 21,197 23,847 21,197 12,250 16,144 13,224 10,801 11.88%
Div Payout % 67.74% 60.38% 37.23% 21.18% 36.15% 23.23% 24.48% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 524,194 524,591 510,839 462,217 387,796 345,746 298,476 9.83%
NOSH 278,299 278,299 278,299 278,299 245,454 236,739 233,232 2.98%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 6.95% 8.07% 9.67% 8.05% 7.04% 8.19% 7.35% -
ROE 5.97% 7.53% 11.15% 12.51% 11.52% 16.46% 14.78% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 170.04 184.74 222.24 271.12 272.60 315.57 275.14 -7.70%
EPS 11.81 14.91 21.49 21.83 19.18 25.72 20.09 -8.46%
DPS 8.00 9.00 8.00 4.62 6.93 6.00 4.92 8.43%
NAPS 1.9783 1.9798 1.9279 1.7444 1.6651 1.5622 1.3594 6.44%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 170.03 184.72 222.22 271.10 239.57 263.56 227.96 -4.76%
EPS 11.81 14.90 21.49 21.83 16.85 21.48 16.65 -5.55%
DPS 8.00 9.00 8.00 4.62 6.09 4.99 4.08 11.86%
NAPS 1.9781 1.9796 1.9277 1.7442 1.4634 1.3047 1.1263 9.83%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.43 1.29 1.35 1.35 1.20 1.50 1.49 -
P/RPS 0.84 0.70 0.61 0.50 0.44 0.48 0.54 7.63%
P/EPS 12.11 8.65 6.28 6.18 6.26 5.83 7.42 8.49%
EY 8.26 11.56 15.92 16.17 15.98 17.15 13.49 -7.84%
DY 5.59 6.98 5.93 3.42 5.78 4.00 3.30 9.17%
P/NAPS 0.72 0.65 0.70 0.77 0.72 0.96 1.10 -6.81%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 12/09/24 26/09/23 29/09/22 28/09/21 15/09/20 20/09/19 26/09/18 -
Price 1.33 1.30 1.38 1.42 1.38 1.57 1.43 -
P/RPS 0.78 0.70 0.62 0.52 0.51 0.50 0.52 6.98%
P/EPS 11.26 8.72 6.42 6.51 7.20 6.10 7.12 7.93%
EY 8.88 11.47 15.57 15.37 13.90 16.38 14.05 -7.35%
DY 6.02 6.92 5.80 3.26 5.02 3.82 3.44 9.76%
P/NAPS 0.67 0.66 0.72 0.81 0.83 1.00 1.05 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment