[AHEALTH] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 7.33%
YoY- 31.76%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 681,213 665,813 662,489 652,660 642,184 634,661 634,012 4.89%
PBT 64,589 66,102 67,287 69,270 68,911 63,576 59,661 5.42%
Tax -9,020 -9,713 -10,427 -10,603 -14,248 -12,565 -12,051 -17.54%
NP 55,569 56,389 56,860 58,667 54,663 51,011 47,610 10.84%
-
NP to SH 55,550 56,324 56,799 58,581 54,578 50,951 47,549 10.91%
-
Tax Rate 13.97% 14.69% 15.50% 15.31% 20.68% 19.76% 20.20% -
Total Cost 625,644 609,424 605,629 593,993 587,521 583,650 586,402 4.40%
-
Net Worth 409,992 405,125 392,099 381,202 365,595 360,809 356,123 9.83%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 16,218 16,218 15,825 15,825 15,228 15,228 14,057 9.99%
Div Payout % 29.20% 28.80% 27.86% 27.01% 27.90% 29.89% 29.56% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 409,992 405,125 392,099 381,202 365,595 360,809 356,123 9.83%
NOSH 471,654 471,124 117,661 117,546 117,431 117,146 117,146 152.86%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.16% 8.47% 8.58% 8.99% 8.51% 8.04% 7.51% -
ROE 13.55% 13.90% 14.49% 15.37% 14.93% 14.12% 13.35% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 144.55 141.34 564.32 556.44 548.04 541.77 541.22 -58.49%
EPS 11.79 11.96 48.38 49.94 46.58 43.49 40.59 -56.10%
DPS 3.44 3.44 13.50 13.50 13.00 13.00 12.00 -56.49%
NAPS 0.87 0.86 3.34 3.25 3.12 3.08 3.04 -56.53%
Adjusted Per Share Value based on latest NOSH - 117,546
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 94.58 92.44 91.98 90.62 89.16 88.12 88.03 4.89%
EPS 7.71 7.82 7.89 8.13 7.58 7.07 6.60 10.90%
DPS 2.25 2.25 2.20 2.20 2.11 2.11 1.95 10.00%
NAPS 0.5692 0.5625 0.5444 0.5293 0.5076 0.501 0.4945 9.82%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.18 2.17 8.87 7.80 8.25 6.79 5.48 -
P/RPS 1.51 1.54 1.57 1.40 1.51 1.25 1.01 30.71%
P/EPS 18.49 18.15 18.33 15.62 17.71 15.61 13.50 23.30%
EY 5.41 5.51 5.45 6.40 5.65 6.41 7.41 -18.90%
DY 1.58 1.59 1.52 1.73 1.58 1.91 2.19 -19.54%
P/NAPS 2.51 2.52 2.66 2.40 2.64 2.20 1.80 24.78%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 21/08/19 23/05/19 28/02/19 15/11/18 16/08/18 24/05/18 -
Price 2.40 2.03 8.60 8.95 8.10 7.25 5.76 -
P/RPS 1.66 1.44 1.52 1.61 1.48 1.34 1.06 34.81%
P/EPS 20.36 16.98 17.77 17.92 17.39 16.67 14.19 27.18%
EY 4.91 5.89 5.63 5.58 5.75 6.00 7.05 -21.41%
DY 1.43 1.70 1.57 1.51 1.60 1.79 2.08 -22.08%
P/NAPS 2.76 2.36 2.57 2.75 2.60 2.35 1.89 28.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment