[CAMRES] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 2.49%
YoY- 223.28%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 211,296 223,483 230,174 244,355 259,451 245,473 231,894 -5.99%
PBT 3,932 5,435 8,132 9,487 9,443 6,705 5,028 -15.08%
Tax -1,438 -2,810 -2,693 -3,267 -3,374 -2,724 -2,702 -34.25%
NP 2,494 2,625 5,439 6,220 6,069 3,981 2,326 4.74%
-
NP to SH 2,494 2,625 5,439 6,220 6,069 3,981 2,326 4.74%
-
Tax Rate 36.57% 51.70% 33.12% 34.44% 35.73% 40.63% 53.74% -
Total Cost 208,802 220,858 224,735 238,135 253,382 241,492 229,568 -6.10%
-
Net Worth 111,303 109,384 109,384 107,465 107,465 105,546 103,627 4.86%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - 1,932 -
Div Payout % - - - - - - 83.09% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 111,303 109,384 109,384 107,465 107,465 105,546 103,627 4.86%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.18% 1.17% 2.36% 2.55% 2.34% 1.62% 1.00% -
ROE 2.24% 2.40% 4.97% 5.79% 5.65% 3.77% 2.24% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 110.11 116.46 119.94 127.33 135.20 127.92 120.84 -5.99%
EPS 1.30 1.37 2.83 3.24 3.16 2.07 1.21 4.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.58 0.57 0.57 0.56 0.56 0.55 0.54 4.86%
Adjusted Per Share Value based on latest NOSH - 196,800
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 107.37 113.56 116.96 124.16 131.83 124.73 117.83 -5.99%
EPS 1.27 1.33 2.76 3.16 3.08 2.02 1.18 5.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
NAPS 0.5656 0.5558 0.5558 0.5461 0.5461 0.5363 0.5266 4.86%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.26 0.29 0.285 0.35 0.39 0.29 0.295 -
P/RPS 0.24 0.25 0.24 0.27 0.29 0.23 0.24 0.00%
P/EPS 20.01 21.20 10.06 10.80 12.33 13.98 24.34 -12.21%
EY 5.00 4.72 9.94 9.26 8.11 7.15 4.11 13.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.39 -
P/NAPS 0.45 0.51 0.50 0.63 0.70 0.53 0.55 -12.48%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 23/11/18 30/08/18 31/05/18 28/02/18 27/11/17 21/08/17 -
Price 0.24 0.225 0.29 0.29 0.36 0.30 0.285 -
P/RPS 0.22 0.19 0.24 0.23 0.27 0.23 0.24 -5.62%
P/EPS 18.47 16.45 10.23 8.95 11.38 14.46 23.51 -14.82%
EY 5.42 6.08 9.77 11.18 8.78 6.91 4.25 17.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.51 -
P/NAPS 0.41 0.39 0.51 0.52 0.64 0.55 0.53 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment