[ACME] QoQ TTM Result on 31-Mar-2006 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- -478.32%
YoY- -133.23%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 57,703 62,210 62,669 59,707 56,017 47,745 43,758 20.19%
PBT -11,250 -11,240 -5,003 -594 391 130 1,822 -
Tax 1,049 973 -92 53 -248 -8 -171 -
NP -10,201 -10,267 -5,095 -541 143 122 1,651 -
-
NP to SH -10,201 -10,267 -5,095 -541 143 122 1,651 -
-
Tax Rate - - - - 63.43% 6.15% 9.39% -
Total Cost 67,904 72,477 67,764 60,248 55,874 47,623 42,107 37.39%
-
Net Worth 45,199 44,390 49,181 54,487 53,658 54,879 54,000 -11.15%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - 1,998 -
Div Payout % - - - - - - 121.03% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 45,199 44,390 49,181 54,487 53,658 54,879 54,000 -11.15%
NOSH 40,357 39,991 39,984 40,064 39,166 40,058 40,000 0.59%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -17.68% -16.50% -8.13% -0.91% 0.26% 0.26% 3.77% -
ROE -22.57% -23.13% -10.36% -0.99% 0.27% 0.22% 3.06% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 142.98 155.56 156.73 149.03 143.02 119.19 109.40 19.47%
EPS -25.28 -25.67 -12.74 -1.35 0.37 0.30 4.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.12 1.11 1.23 1.36 1.37 1.37 1.35 -11.67%
Adjusted Per Share Value based on latest NOSH - 40,064
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 16.23 17.50 17.63 16.80 15.76 13.43 12.31 20.17%
EPS -2.87 -2.89 -1.43 -0.15 0.04 0.03 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.56 -
NAPS 0.1272 0.1249 0.1384 0.1533 0.151 0.1544 0.1519 -11.12%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.94 0.62 0.71 0.71 0.65 0.80 0.84 -
P/RPS 0.66 0.40 0.45 0.48 0.45 0.67 0.77 -9.74%
P/EPS -3.72 -2.41 -5.57 -52.58 178.03 262.68 20.35 -
EY -26.89 -41.41 -17.95 -1.90 0.56 0.38 4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.95 -
P/NAPS 0.84 0.56 0.58 0.52 0.47 0.58 0.62 22.37%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 22/02/07 22/11/06 12/09/06 25/05/06 21/02/06 23/11/05 30/08/05 -
Price 1.05 0.85 0.60 0.69 0.70 0.75 0.85 -
P/RPS 0.73 0.55 0.38 0.46 0.49 0.63 0.78 -4.30%
P/EPS -4.15 -3.31 -4.71 -51.10 191.72 246.26 20.59 -
EY -24.07 -30.20 -21.24 -1.96 0.52 0.41 4.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.88 -
P/NAPS 0.94 0.77 0.49 0.51 0.51 0.55 0.63 30.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment