[ACME] QoQ Annualized Quarter Result on 31-Mar-2006 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- -710.64%
YoY- -744.94%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 58,928 62,210 62,633 63,444 76,956 47,500 43,301 22.73%
PBT 712 -11,241 -7,829 -1,146 752 160 -984 -
Tax -260 973 117 -2 -564 -32 228 -
NP 452 -10,268 -7,712 -1,148 188 128 -756 -
-
NP to SH 452 -10,268 -7,712 -1,148 188 128 -756 -
-
Tax Rate 36.52% - - - 75.00% 20.00% - -
Total Cost 58,476 72,478 70,345 64,592 76,768 47,372 44,057 20.71%
-
Net Worth 45,199 44,399 49,199 54,590 53,658 53,916 53,904 -11.05%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 45,199 44,399 49,199 54,590 53,658 53,916 53,904 -11.05%
NOSH 40,357 39,999 39,999 40,139 39,166 39,354 39,929 0.71%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.77% -16.51% -12.31% -1.81% 0.24% 0.27% -1.75% -
ROE 1.00% -23.13% -15.67% -2.10% 0.35% 0.24% -1.40% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 146.02 155.53 156.58 158.06 196.48 120.70 108.44 21.87%
EPS 1.12 -25.67 -19.28 -2.86 0.48 0.32 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 1.23 1.36 1.37 1.37 1.35 -11.67%
Adjusted Per Share Value based on latest NOSH - 40,064
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 16.58 17.50 17.62 17.85 21.65 13.36 12.18 22.75%
EPS 0.13 -2.89 -2.17 -0.32 0.05 0.04 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1272 0.1249 0.1384 0.1536 0.151 0.1517 0.1517 -11.05%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.94 0.62 0.71 0.71 0.65 0.80 0.84 -
P/RPS 0.64 0.40 0.45 0.45 0.33 0.66 0.77 -11.56%
P/EPS 83.93 -2.42 -3.68 -24.83 135.42 245.97 -44.37 -
EY 1.19 -41.40 -27.15 -4.03 0.74 0.41 -2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.56 0.58 0.52 0.47 0.58 0.62 22.37%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 22/02/07 22/11/06 12/09/06 25/05/06 21/02/06 23/11/05 30/08/05 -
Price 1.05 0.85 0.60 0.69 0.70 0.75 0.85 -
P/RPS 0.72 0.55 0.38 0.44 0.36 0.62 0.78 -5.18%
P/EPS 93.75 -3.31 -3.11 -24.13 145.83 230.59 -44.89 -
EY 1.07 -30.20 -32.13 -4.14 0.69 0.43 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.77 0.49 0.51 0.51 0.55 0.63 30.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment