[CLASSITA] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -13700.0%
YoY- 10.32%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 89,638 86,103 82,968 87,929 93,602 97,262 104,871 -9.94%
PBT 2,384 1,718 645 -232 1,382 -383 526 174.12%
Tax -4,277 -4,514 -3,084 -1,010 -1,391 -728 -652 250.82%
NP -1,893 -2,796 -2,439 -1,242 -9 -1,111 -126 509.86%
-
NP to SH -1,890 -2,793 -2,439 -1,242 -9 -1,111 -126 509.22%
-
Tax Rate 179.40% 262.75% 478.14% - 100.65% - 123.95% -
Total Cost 91,531 88,899 85,407 89,171 93,611 98,373 104,997 -8.75%
-
Net Worth 69,241 72,209 71,548 66,374 80,079 71,871 74,165 -4.48%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 69,241 72,209 71,548 66,374 80,079 71,871 74,165 -4.48%
NOSH 77,800 82,999 80,391 73,749 87,999 79,857 81,499 -3.05%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -2.11% -3.25% -2.94% -1.41% -0.01% -1.14% -0.12% -
ROE -2.73% -3.87% -3.41% -1.87% -0.01% -1.55% -0.17% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 115.22 103.74 103.21 119.23 106.37 121.79 128.68 -7.10%
EPS -2.43 -3.37 -3.03 -1.68 -0.01 -1.39 -0.15 541.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.89 0.90 0.91 0.90 0.91 -1.47%
Adjusted Per Share Value based on latest NOSH - 73,749
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.27 6.98 6.73 7.13 7.59 7.89 8.51 -9.97%
EPS -0.15 -0.23 -0.20 -0.10 0.00 -0.09 -0.01 509.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0586 0.058 0.0538 0.065 0.0583 0.0602 -4.48%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.19 0.17 0.19 0.17 0.22 0.31 0.38 -
P/RPS 0.16 0.16 0.18 0.14 0.21 0.25 0.30 -34.25%
P/EPS -7.82 -5.05 -6.26 -10.09 -2,151.11 -22.28 -245.79 -89.98%
EY -12.79 -19.79 -15.97 -9.91 -0.05 -4.49 -0.41 893.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.21 0.19 0.24 0.34 0.42 -37.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 28/05/09 26/02/09 27/11/08 26/08/08 27/05/08 28/02/08 -
Price 0.22 0.19 0.18 0.17 0.20 0.31 0.33 -
P/RPS 0.19 0.18 0.17 0.14 0.19 0.25 0.26 -18.88%
P/EPS -9.06 -5.65 -5.93 -10.09 -1,955.56 -22.28 -213.45 -87.85%
EY -11.04 -17.71 -16.86 -9.91 -0.05 -4.49 -0.47 721.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.20 0.19 0.22 0.34 0.36 -21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment