[CLASSITA] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 99.19%
YoY- 99.73%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 86,103 82,968 87,929 93,602 97,262 104,871 102,265 -10.82%
PBT 1,718 645 -232 1,382 -383 526 -1,513 -
Tax -4,514 -3,084 -1,010 -1,391 -728 -652 128 -
NP -2,796 -2,439 -1,242 -9 -1,111 -126 -1,385 59.66%
-
NP to SH -2,793 -2,439 -1,242 -9 -1,111 -126 -1,385 59.54%
-
Tax Rate 262.75% 478.14% - 100.65% - 123.95% - -
Total Cost 88,899 85,407 89,171 93,611 98,373 104,997 103,650 -9.71%
-
Net Worth 72,209 71,548 66,374 80,079 71,871 74,165 74,059 -1.67%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 72,209 71,548 66,374 80,079 71,871 74,165 74,059 -1.67%
NOSH 82,999 80,391 73,749 87,999 79,857 81,499 80,499 2.05%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -3.25% -2.94% -1.41% -0.01% -1.14% -0.12% -1.35% -
ROE -3.87% -3.41% -1.87% -0.01% -1.55% -0.17% -1.87% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 103.74 103.21 119.23 106.37 121.79 128.68 127.04 -12.62%
EPS -3.37 -3.03 -1.68 -0.01 -1.39 -0.15 -1.72 56.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 0.90 0.91 0.90 0.91 0.92 -3.65%
Adjusted Per Share Value based on latest NOSH - 87,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.98 6.73 7.13 7.59 7.89 8.51 8.30 -10.89%
EPS -0.23 -0.20 -0.10 0.00 -0.09 -0.01 -0.11 63.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0586 0.058 0.0538 0.065 0.0583 0.0602 0.0601 -1.66%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.17 0.19 0.17 0.22 0.31 0.38 0.38 -
P/RPS 0.16 0.18 0.14 0.21 0.25 0.30 0.30 -34.20%
P/EPS -5.05 -6.26 -10.09 -2,151.11 -22.28 -245.79 -22.09 -62.57%
EY -19.79 -15.97 -9.91 -0.05 -4.49 -0.41 -4.53 166.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.19 0.24 0.34 0.42 0.41 -38.00%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 27/11/08 26/08/08 27/05/08 28/02/08 29/11/07 -
Price 0.19 0.18 0.17 0.20 0.31 0.33 0.35 -
P/RPS 0.18 0.17 0.14 0.19 0.25 0.26 0.28 -25.49%
P/EPS -5.65 -5.93 -10.09 -1,955.56 -22.28 -213.45 -20.34 -57.39%
EY -17.71 -16.86 -9.91 -0.05 -4.49 -0.47 -4.92 134.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.19 0.22 0.34 0.36 0.38 -30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment