[CLASSITA] QoQ TTM Result on 31-Mar-2008

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- -781.75%
YoY- 53.9%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 82,968 87,929 93,602 97,262 104,871 102,265 94,946 -8.56%
PBT 645 -232 1,382 -383 526 -1,513 -4,123 -
Tax -3,084 -1,010 -1,391 -728 -652 128 823 -
NP -2,439 -1,242 -9 -1,111 -126 -1,385 -3,300 -18.17%
-
NP to SH -2,439 -1,242 -9 -1,111 -126 -1,385 -3,300 -18.17%
-
Tax Rate 478.14% - 100.65% - 123.95% - - -
Total Cost 85,407 89,171 93,611 98,373 104,997 103,650 98,246 -8.87%
-
Net Worth 71,548 66,374 80,079 71,871 74,165 74,059 76,258 -4.14%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 71,548 66,374 80,079 71,871 74,165 74,059 76,258 -4.14%
NOSH 80,391 73,749 87,999 79,857 81,499 80,499 83,800 -2.71%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.94% -1.41% -0.01% -1.14% -0.12% -1.35% -3.48% -
ROE -3.41% -1.87% -0.01% -1.55% -0.17% -1.87% -4.33% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 103.21 119.23 106.37 121.79 128.68 127.04 113.30 -6.00%
EPS -3.03 -1.68 -0.01 -1.39 -0.15 -1.72 -3.94 -15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.91 0.90 0.91 0.92 0.91 -1.46%
Adjusted Per Share Value based on latest NOSH - 79,857
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.06 8.54 9.09 9.44 10.18 9.93 9.22 -8.53%
EPS -0.24 -0.12 0.00 -0.11 -0.01 -0.13 -0.32 -17.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0644 0.0777 0.0698 0.072 0.0719 0.074 -4.07%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.19 0.17 0.22 0.31 0.38 0.38 0.41 -
P/RPS 0.18 0.14 0.21 0.25 0.30 0.30 0.36 -36.87%
P/EPS -6.26 -10.09 -2,151.11 -22.28 -245.79 -22.09 -10.41 -28.64%
EY -15.97 -9.91 -0.05 -4.49 -0.41 -4.53 -9.60 40.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.24 0.34 0.42 0.41 0.45 -39.69%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 26/08/08 27/05/08 28/02/08 29/11/07 27/08/07 -
Price 0.18 0.17 0.20 0.31 0.33 0.35 0.39 -
P/RPS 0.17 0.14 0.19 0.25 0.26 0.28 0.34 -36.87%
P/EPS -5.93 -10.09 -1,955.56 -22.28 -213.45 -20.34 -9.90 -28.83%
EY -16.86 -9.91 -0.05 -4.49 -0.47 -4.92 -10.10 40.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.22 0.34 0.36 0.38 0.43 -39.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment