[CLASSITA] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 92,832 0 0 0 0 0 104,871 -7.81%
PBT 6,888 0 0 0 0 0 490 483.39%
Tax -2,220 0 0 0 0 0 -650 126.96%
NP 4,668 0 0 0 0 0 -160 -
-
NP to SH 4,668 0 0 0 0 0 -160 -
-
Tax Rate 32.23% - - - - - 132.65% -
Total Cost 88,164 0 0 0 0 0 105,031 -11.02%
-
Net Worth 69,241 70,519 71,348 75,857 67,112 71,871 72,800 -3.28%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 69,241 70,519 71,348 75,857 67,112 71,871 72,800 -3.28%
NOSH 77,800 81,057 80,166 84,285 73,749 79,857 79,999 -1.84%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.03% 0.00% 0.00% 0.00% 0.00% 0.00% -0.15% -
ROE 6.74% 0.00% 0.00% 0.00% 0.00% 0.00% -0.22% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 119.32 0.00 0.00 0.00 0.00 0.00 131.09 -6.08%
EPS 6.00 0.00 0.00 0.00 0.00 0.00 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.89 0.90 0.91 0.90 0.91 -1.47%
Adjusted Per Share Value based on latest NOSH - 73,749
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.53 0.00 0.00 0.00 0.00 0.00 8.51 -7.83%
EPS 0.38 0.00 0.00 0.00 0.00 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0572 0.0579 0.0615 0.0544 0.0583 0.0591 -3.30%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.19 0.17 0.19 0.17 0.22 0.31 0.38 -
P/RPS 0.16 0.00 0.00 0.00 0.00 0.00 0.29 -32.75%
P/EPS 3.17 0.00 0.00 0.00 0.00 0.00 -190.00 -
EY 31.58 0.00 0.00 0.00 0.00 0.00 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.21 0.19 0.24 0.34 0.42 -37.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 28/05/09 26/02/09 27/11/08 26/08/08 27/05/08 28/02/08 -
Price 0.22 0.19 0.18 0.17 0.20 0.31 0.33 -
P/RPS 0.18 0.00 0.00 0.00 0.00 0.00 0.25 -19.68%
P/EPS 3.67 0.00 0.00 0.00 0.00 0.00 -165.00 -
EY 27.27 0.00 0.00 0.00 0.00 0.00 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.20 0.19 0.22 0.34 0.36 -21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment