[CLASSITA] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 58.03%
YoY- -455.13%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 93,602 97,262 104,871 102,265 94,946 92,161 88,534 3.78%
PBT 1,382 -383 526 -1,513 -4,123 -3,324 -3,430 -
Tax -1,391 -728 -652 128 823 914 933 -
NP -9 -1,111 -126 -1,385 -3,300 -2,410 -2,497 -97.65%
-
NP to SH -9 -1,111 -126 -1,385 -3,300 -2,410 -2,497 -97.65%
-
Tax Rate 100.65% - 123.95% - - - - -
Total Cost 93,611 98,373 104,997 103,650 98,246 94,571 91,031 1.88%
-
Net Worth 80,079 71,871 74,165 74,059 76,258 78,384 72,458 6.90%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 80,079 71,871 74,165 74,059 76,258 78,384 72,458 6.90%
NOSH 87,999 79,857 81,499 80,499 83,800 85,200 79,624 6.90%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.01% -1.14% -0.12% -1.35% -3.48% -2.61% -2.82% -
ROE -0.01% -1.55% -0.17% -1.87% -4.33% -3.07% -3.45% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 106.37 121.79 128.68 127.04 113.30 108.17 111.19 -2.91%
EPS -0.01 -1.39 -0.15 -1.72 -3.94 -2.83 -3.14 -97.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.91 0.92 0.91 0.92 0.91 0.00%
Adjusted Per Share Value based on latest NOSH - 80,499
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 9.09 9.44 10.18 9.93 9.22 8.95 8.60 3.76%
EPS 0.00 -0.11 -0.01 -0.13 -0.32 -0.23 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0698 0.072 0.0719 0.074 0.0761 0.0703 6.90%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.22 0.31 0.38 0.38 0.41 0.41 0.44 -
P/RPS 0.21 0.25 0.30 0.30 0.36 0.38 0.40 -34.94%
P/EPS -2,151.11 -22.28 -245.79 -22.09 -10.41 -14.49 -14.03 2773.43%
EY -0.05 -4.49 -0.41 -4.53 -9.60 -6.90 -7.13 -96.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.42 0.41 0.45 0.45 0.48 -37.03%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 27/05/08 28/02/08 29/11/07 27/08/07 31/05/07 27/02/07 -
Price 0.20 0.31 0.33 0.35 0.39 0.42 0.52 -
P/RPS 0.19 0.25 0.26 0.28 0.34 0.39 0.47 -45.35%
P/EPS -1,955.56 -22.28 -213.45 -20.34 -9.90 -14.85 -16.58 2312.05%
EY -0.05 -4.49 -0.47 -4.92 -10.10 -6.73 -6.03 -95.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.34 0.36 0.38 0.43 0.46 0.57 -47.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment