[SKPRES] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 31.9%
YoY- 73.46%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 187,626 182,399 175,248 169,910 144,752 135,633 118,730 35.55%
PBT 25,283 24,706 22,624 20,042 14,994 12,872 12,129 62.96%
Tax -5,050 -4,687 -4,794 -4,214 -2,994 -2,865 -2,560 57.09%
NP 20,233 20,019 17,830 15,828 12,000 10,007 9,569 64.51%
-
NP to SH 20,233 20,019 17,830 15,828 12,000 10,007 9,569 64.51%
-
Tax Rate 19.97% 18.97% 21.19% 21.03% 19.97% 22.26% 21.11% -
Total Cost 167,393 162,380 157,418 154,082 132,752 125,626 109,161 32.87%
-
Net Worth 125,674 126,174 120,564 113,886 108,292 101,220 102,065 14.83%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 125,674 126,174 120,564 113,886 108,292 101,220 102,065 14.83%
NOSH 598,452 600,833 602,823 599,404 601,624 595,416 600,384 -0.21%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 10.78% 10.98% 10.17% 9.32% 8.29% 7.38% 8.06% -
ROE 16.10% 15.87% 14.79% 13.90% 11.08% 9.89% 9.38% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 31.35 30.36 29.07 28.35 24.06 22.78 19.78 35.82%
EPS 3.38 3.33 2.96 2.64 1.99 1.68 1.59 65.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.19 0.18 0.17 0.17 15.08%
Adjusted Per Share Value based on latest NOSH - 599,404
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.01 11.67 11.21 10.87 9.26 8.68 7.60 35.55%
EPS 1.29 1.28 1.14 1.01 0.77 0.64 0.61 64.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.0807 0.0771 0.0729 0.0693 0.0648 0.0653 14.83%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.11 0.11 0.12 0.13 0.08 0.08 0.09 -
P/RPS 0.35 0.36 0.41 0.46 0.33 0.35 0.46 -16.61%
P/EPS 3.25 3.30 4.06 4.92 4.01 4.76 5.65 -30.76%
EY 30.74 30.29 24.65 20.31 24.93 21.01 17.71 44.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.60 0.68 0.44 0.47 0.53 -1.25%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 29/08/07 31/05/07 26/02/07 29/11/06 25/08/06 -
Price 0.09 0.10 0.10 0.10 0.14 0.09 0.08 -
P/RPS 0.29 0.33 0.34 0.35 0.58 0.40 0.40 -19.24%
P/EPS 2.66 3.00 3.38 3.79 7.02 5.36 5.02 -34.44%
EY 37.57 33.32 29.58 26.41 14.25 18.67 19.92 52.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.50 0.53 0.78 0.53 0.47 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment