[SKPRES] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 19.92%
YoY- 9.16%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 182,399 175,248 169,910 144,752 135,633 118,730 103,798 45.57%
PBT 24,706 22,624 20,042 14,994 12,872 12,129 11,387 67.51%
Tax -4,687 -4,794 -4,214 -2,994 -2,865 -2,560 -2,262 62.45%
NP 20,019 17,830 15,828 12,000 10,007 9,569 9,125 68.75%
-
NP to SH 20,019 17,830 15,828 12,000 10,007 9,569 9,125 68.75%
-
Tax Rate 18.97% 21.19% 21.03% 19.97% 22.26% 21.11% 19.86% -
Total Cost 162,380 157,418 154,082 132,752 125,626 109,161 94,673 43.23%
-
Net Worth 126,174 120,564 113,886 108,292 101,220 102,065 96,559 19.50%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 126,174 120,564 113,886 108,292 101,220 102,065 96,559 19.50%
NOSH 600,833 602,823 599,404 601,624 595,416 600,384 603,499 -0.29%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 10.98% 10.17% 9.32% 8.29% 7.38% 8.06% 8.79% -
ROE 15.87% 14.79% 13.90% 11.08% 9.89% 9.38% 9.45% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 30.36 29.07 28.35 24.06 22.78 19.78 17.20 46.00%
EPS 3.33 2.96 2.64 1.99 1.68 1.59 1.51 69.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.18 0.17 0.17 0.16 19.85%
Adjusted Per Share Value based on latest NOSH - 601,624
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 11.67 11.21 10.87 9.26 8.68 7.60 6.64 45.58%
EPS 1.28 1.14 1.01 0.77 0.64 0.61 0.58 69.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0771 0.0729 0.0693 0.0648 0.0653 0.0618 19.45%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.11 0.12 0.13 0.08 0.08 0.09 0.09 -
P/RPS 0.36 0.41 0.46 0.33 0.35 0.46 0.52 -21.72%
P/EPS 3.30 4.06 4.92 4.01 4.76 5.65 5.95 -32.47%
EY 30.29 24.65 20.31 24.93 21.01 17.71 16.80 48.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.68 0.44 0.47 0.53 0.56 -4.81%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 31/05/07 26/02/07 29/11/06 25/08/06 19/05/06 -
Price 0.10 0.10 0.10 0.14 0.09 0.08 0.09 -
P/RPS 0.33 0.34 0.35 0.58 0.40 0.40 0.52 -26.13%
P/EPS 3.00 3.38 3.79 7.02 5.36 5.02 5.95 -36.62%
EY 33.32 29.58 26.41 14.25 18.67 19.92 16.80 57.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.53 0.78 0.53 0.47 0.56 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment