[SKPRES] QoQ TTM Result on 30-Jun-2006 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 4.87%
YoY- -19.74%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 169,910 144,752 135,633 118,730 103,798 98,758 89,898 52.92%
PBT 20,042 14,994 12,872 12,129 11,387 13,784 13,871 27.83%
Tax -4,214 -2,994 -2,865 -2,560 -2,262 -2,791 -2,740 33.27%
NP 15,828 12,000 10,007 9,569 9,125 10,993 11,131 26.47%
-
NP to SH 15,828 12,000 10,007 9,569 9,125 10,993 11,131 26.47%
-
Tax Rate 21.03% 19.97% 22.26% 21.11% 19.86% 20.25% 19.75% -
Total Cost 154,082 132,752 125,626 109,161 94,673 87,765 78,767 56.47%
-
Net Worth 113,886 108,292 101,220 102,065 96,559 95,999 96,799 11.45%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - 3,014 3,014 -
Div Payout % - - - - - 27.42% 27.08% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 113,886 108,292 101,220 102,065 96,559 95,999 96,799 11.45%
NOSH 599,404 601,624 595,416 600,384 603,499 600,000 604,999 -0.61%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.32% 8.29% 7.38% 8.06% 8.79% 11.13% 12.38% -
ROE 13.90% 11.08% 9.89% 9.38% 9.45% 11.45% 11.50% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 28.35 24.06 22.78 19.78 17.20 16.46 14.86 53.88%
EPS 2.64 1.99 1.68 1.59 1.51 1.83 1.84 27.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.19 0.18 0.17 0.17 0.16 0.16 0.16 12.15%
Adjusted Per Share Value based on latest NOSH - 600,384
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 10.87 9.26 8.68 7.60 6.64 6.32 5.75 52.94%
EPS 1.01 0.77 0.64 0.61 0.58 0.70 0.71 26.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.19 -
NAPS 0.0729 0.0693 0.0648 0.0653 0.0618 0.0614 0.0619 11.53%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.13 0.08 0.08 0.09 0.09 0.07 0.08 -
P/RPS 0.46 0.33 0.35 0.46 0.52 0.43 0.54 -10.14%
P/EPS 4.92 4.01 4.76 5.65 5.95 3.82 4.35 8.56%
EY 20.31 24.93 21.01 17.71 16.80 26.17 23.00 -7.96%
DY 0.00 0.00 0.00 0.00 0.00 7.14 6.25 -
P/NAPS 0.68 0.44 0.47 0.53 0.56 0.44 0.50 22.77%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 26/02/07 29/11/06 25/08/06 19/05/06 23/02/06 24/11/05 -
Price 0.10 0.14 0.09 0.08 0.09 0.09 0.07 -
P/RPS 0.35 0.58 0.40 0.40 0.52 0.55 0.47 -17.85%
P/EPS 3.79 7.02 5.36 5.02 5.95 4.91 3.80 -0.17%
EY 26.41 14.25 18.67 19.92 16.80 20.36 26.28 0.32%
DY 0.00 0.00 0.00 0.00 0.00 5.56 7.14 -
P/NAPS 0.53 0.78 0.53 0.47 0.56 0.56 0.44 13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment