[LAGENDA] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -71.79%
YoY- 44.4%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 163,463 157,077 157,410 156,518 156,070 153,020 146,496 7.58%
PBT -11,641 -10,739 -7,616 -5,455 -4,457 -2,282 -5,621 62.54%
Tax 675 563 86 260 1,433 1,769 1,948 -50.69%
NP -10,966 -10,176 -7,530 -5,195 -3,024 -513 -3,673 107.47%
-
NP to SH -10,966 -10,176 -7,530 -5,195 -3,024 -513 -3,673 107.47%
-
Tax Rate - - - - - - - -
Total Cost 174,429 167,253 164,940 161,713 159,094 153,533 150,169 10.50%
-
Net Worth 54,190 53,842 61,083 69,307 66,290 66,729 77,000 -20.89%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 54,190 53,842 61,083 69,307 66,290 66,729 77,000 -20.89%
NOSH 677,380 673,026 678,709 693,076 662,903 667,297 770,000 -8.19%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -6.71% -6.48% -4.78% -3.32% -1.94% -0.34% -2.51% -
ROE -20.24% -18.90% -12.33% -7.50% -4.56% -0.77% -4.77% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 24.13 23.34 23.19 22.58 23.54 22.93 19.03 17.16%
EPS -1.62 -1.51 -1.11 -0.75 -0.46 -0.08 -0.48 125.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.10 0.10 0.10 0.10 -13.83%
Adjusted Per Share Value based on latest NOSH - 693,076
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 19.52 18.76 18.80 18.69 18.64 18.27 17.50 7.56%
EPS -1.31 -1.22 -0.90 -0.62 -0.36 -0.06 -0.44 107.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0647 0.0643 0.073 0.0828 0.0792 0.0797 0.092 -20.93%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.065 0.075 0.075 0.065 0.07 0.07 0.07 -
P/RPS 0.27 0.32 0.32 0.29 0.30 0.31 0.37 -18.96%
P/EPS -4.02 -4.96 -6.76 -8.67 -15.34 -91.05 -14.67 -57.84%
EY -24.91 -20.16 -14.79 -11.53 -6.52 -1.10 -6.81 137.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.94 0.83 0.65 0.70 0.70 0.70 10.22%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 24/02/15 28/11/14 29/08/14 30/05/14 28/02/14 22/11/13 -
Price 0.05 0.07 0.07 0.07 0.065 0.07 0.075 -
P/RPS 0.21 0.30 0.30 0.31 0.28 0.31 0.39 -33.83%
P/EPS -3.09 -4.63 -6.31 -9.34 -14.25 -91.05 -15.72 -66.22%
EY -32.38 -21.60 -15.85 -10.71 -7.02 -1.10 -6.36 196.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.88 0.78 0.70 0.65 0.70 0.75 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment