[ARBB] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -183.32%
YoY- -140.9%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 47,972 163,860 247,253 324,030 360,257 417,426 468,885 -78.15%
PBT -80,326 -69,514 -66,904 -24,480 18,718 31,661 33,059 -
Tax 20,913 21,946 23,948 7,917 1,823 -17,720 -17,975 -
NP -59,413 -47,568 -42,956 -16,563 20,541 13,941 15,084 -
-
NP to SH -58,638 -43,575 -42,151 -16,119 19,346 9,675 25,008 -
-
Tax Rate - - - - -9.74% 55.97% 54.37% -
Total Cost 107,385 211,428 290,209 340,593 339,716 403,485 453,801 -61.77%
-
Net Worth 199,968 212,012 196,609 389,299 413,587 389,259 377,094 -34.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 199,968 212,012 196,609 389,299 413,587 389,259 377,094 -34.51%
NOSH 1,249,801 1,249,801 1,235,989 1,216,656 1,216,434 1,216,434 1,216,434 1.82%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -123.85% -29.03% -17.37% -5.11% 5.70% 3.34% 3.22% -
ROE -29.32% -20.55% -21.44% -4.14% 4.68% 2.49% 6.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.84 13.14 20.12 26.63 29.62 34.32 38.55 -78.54%
EPS -4.69 -3.49 -3.43 -1.32 1.59 0.80 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.16 0.32 0.34 0.32 0.31 -35.68%
Adjusted Per Share Value based on latest NOSH - 1,216,656
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.95 13.48 20.34 26.66 29.64 34.34 38.57 -78.14%
EPS -4.82 -3.58 -3.47 -1.33 1.59 0.80 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.1744 0.1617 0.3202 0.3402 0.3202 0.3102 -34.50%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.045 0.04 0.085 0.09 0.095 0.11 0.125 -
P/RPS 1.17 0.30 0.42 0.34 0.32 0.32 0.32 137.52%
P/EPS -0.96 -1.14 -2.48 -6.79 5.97 13.83 6.08 -
EY -104.26 -87.35 -40.36 -14.72 16.74 7.23 16.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.53 0.28 0.28 0.34 0.40 -21.17%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 29/02/24 30/11/23 30/08/23 25/05/23 28/02/23 -
Price 0.035 0.035 0.055 0.095 0.09 0.105 0.105 -
P/RPS 0.91 0.27 0.27 0.36 0.30 0.31 0.27 124.96%
P/EPS -0.75 -1.00 -1.60 -7.17 5.66 13.20 5.11 -
EY -134.05 -99.83 -62.37 -13.95 17.67 7.57 19.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.34 0.30 0.26 0.33 0.34 -25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment