[ARBB] QoQ TTM Result on 30-Sep-2017 [#3]

Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -14.65%
YoY- -3970.9%
Quarter Report
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 6,911 5,771 11,432 19,635 27,507 36,420 35,035 -66.21%
PBT -4,312 -4,601 -3,652 -17,627 -15,374 -14,629 -15,705 -57.85%
Tax 2 2 2 0 0 0 0 -
NP -4,310 -4,599 -3,650 -17,627 -15,374 -14,629 -15,705 -57.86%
-
NP to SH -4,310 -4,599 -3,650 -17,627 -15,374 -14,629 -15,705 -57.86%
-
Tax Rate - - - - - - - -
Total Cost 11,221 10,370 15,082 37,262 42,881 51,049 50,740 -63.53%
-
Net Worth 1,710,800 17,215 17,718 20,163 21,384 21,996 21,384 1771.65%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,710,800 17,215 17,718 20,163 21,384 21,996 21,384 1771.65%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -62.36% -79.69% -31.93% -89.77% -55.89% -40.17% -44.83% -
ROE -0.25% -26.71% -20.60% -87.42% -71.89% -66.51% -73.44% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 11.31 8.38 18.71 32.14 45.02 59.61 57.34 -66.21%
EPS -7.05 -6.68 -5.97 -28.85 -25.16 -23.94 -25.70 -57.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 28.00 0.25 0.29 0.33 0.35 0.36 0.35 1771.59%
Adjusted Per Share Value based on latest NOSH - 61,100
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.55 0.46 0.91 1.57 2.20 2.91 2.80 -66.30%
EPS -0.34 -0.37 -0.29 -1.41 -1.23 -1.17 -1.26 -58.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3689 0.0138 0.0142 0.0161 0.0171 0.0176 0.0171 1772.41%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.15 0.24 0.23 0.255 0.35 0.42 0.405 -
P/RPS 1.33 2.86 1.23 0.79 0.78 0.70 0.71 52.13%
P/EPS -2.13 -3.59 -3.85 -0.88 -1.39 -1.75 -1.58 22.10%
EY -47.03 -27.83 -25.97 -113.14 -71.89 -57.01 -63.47 -18.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.96 0.79 0.77 1.00 1.17 1.16 -95.83%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 15/05/18 28/02/18 30/11/17 30/08/17 23/05/17 28/02/17 -
Price 0.315 0.18 0.215 0.24 0.23 0.36 0.43 -
P/RPS 2.78 2.15 1.15 0.75 0.51 0.60 0.75 140.08%
P/EPS -4.47 -2.70 -3.60 -0.83 -0.91 -1.50 -1.67 93.12%
EY -22.39 -37.10 -27.79 -120.21 -109.40 -66.51 -59.78 -48.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.72 0.74 0.73 0.66 1.00 1.23 -95.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment