[ARBB] QoQ TTM Result on 30-Jun-2021

Stock
[ARBB] ARB BERHAD
Announcement Date
16-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 17.94%
YoY- 40.77%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 396,952 309,207 246,034 227,007 235,587 219,453 191,990 62.36%
PBT 70,634 73,398 77,575 52,110 44,419 44,225 36,286 55.96%
Tax 1,853 105 -1,556 -1,400 -1,370 -1,353 -199 -
NP 72,487 73,503 76,019 50,710 43,049 42,872 36,087 59.26%
-
NP to SH 84,257 74,210 76,433 51,244 43,451 43,463 36,507 74.73%
-
Tax Rate -2.62% -0.14% 2.01% 2.69% 3.08% 3.06% 0.55% -
Total Cost 324,465 235,704 170,015 176,297 192,538 176,581 155,903 63.08%
-
Net Worth 276,536 291,944 267,615 234,655 217,725 181,969 163,920 41.75%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 276,536 291,944 267,615 234,655 217,725 181,969 163,920 41.75%
NOSH 1,216,434 608,217 608,217 608,217 588,448 454,366 443,027 96.20%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 18.26% 23.77% 30.90% 22.34% 18.27% 19.54% 18.80% -
ROE 30.47% 25.42% 28.56% 21.84% 19.96% 23.88% 22.27% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 44.50 50.84 40.45 37.73 40.04 48.24 43.34 1.77%
EPS 9.45 12.20 12.57 8.52 7.38 9.55 8.24 9.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.48 0.44 0.39 0.37 0.40 0.37 -11.13%
Adjusted Per Share Value based on latest NOSH - 608,217
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 31.76 24.74 19.69 18.16 18.85 17.56 15.36 62.37%
EPS 6.74 5.94 6.12 4.10 3.48 3.48 2.92 74.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2213 0.2336 0.2141 0.1878 0.1742 0.1456 0.1312 41.74%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.125 0.15 0.26 0.26 0.35 0.27 0.25 -
P/RPS 0.28 0.30 0.64 0.69 0.87 0.56 0.58 -38.48%
P/EPS 1.32 1.23 2.07 3.05 4.74 2.83 3.03 -42.56%
EY 75.56 81.34 48.33 32.76 21.10 35.38 32.96 73.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.31 0.59 0.67 0.95 0.68 0.68 -29.81%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 18/05/22 21/02/22 15/11/21 16/08/21 21/05/21 15/02/21 24/11/20 -
Price 0.12 0.135 0.165 0.285 0.30 0.335 0.305 -
P/RPS 0.27 0.27 0.41 0.76 0.75 0.69 0.70 -47.04%
P/EPS 1.27 1.11 1.31 3.35 4.06 3.51 3.70 -51.00%
EY 78.71 90.38 76.16 29.88 24.61 28.52 27.02 104.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.38 0.73 0.81 0.84 0.82 -39.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment