[ARKA] QoQ TTM Result on 30-Nov-2005 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
24-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- -40.69%
YoY- -12.33%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 41,999 43,832 44,945 45,743 46,156 43,799 47,699 -8.11%
PBT -2,681 -2,858 -3,207 -3,305 -2,420 -2,597 -4,435 -28.44%
Tax -144 -98 -361 -230 -73 109 465 -
NP -2,825 -2,956 -3,568 -3,535 -2,493 -2,488 -3,970 -20.24%
-
NP to SH -2,927 -3,011 -3,623 -3,589 -2,551 -2,488 -3,970 -18.34%
-
Tax Rate - - - - - - - -
Total Cost 44,824 46,788 48,513 49,278 48,649 46,287 51,669 -9.01%
-
Net Worth 19,973 20,263 15,073 16,234 16,791 17,103 17,984 7.22%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 19,973 20,263 15,073 16,234 16,791 17,103 17,984 7.22%
NOSH 28,947 28,947 28,987 28,990 28,950 28,989 29,008 -0.13%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin -6.73% -6.74% -7.94% -7.73% -5.40% -5.68% -8.32% -
ROE -14.65% -14.86% -24.04% -22.11% -15.19% -14.55% -22.07% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 145.09 151.42 155.05 157.79 159.43 151.09 164.43 -7.98%
EPS -10.11 -10.40 -12.50 -12.38 -8.81 -8.58 -13.69 -18.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.52 0.56 0.58 0.59 0.62 7.37%
Adjusted Per Share Value based on latest NOSH - 28,990
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 64.52 67.33 69.04 70.27 70.90 67.28 73.27 -8.10%
EPS -4.50 -4.63 -5.57 -5.51 -3.92 -3.82 -6.10 -18.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3068 0.3113 0.2315 0.2494 0.2579 0.2627 0.2763 7.20%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.50 0.55 0.58 0.48 0.54 0.55 0.60 -
P/RPS 0.34 0.36 0.37 0.30 0.34 0.36 0.36 -3.72%
P/EPS -4.94 -5.29 -4.64 -3.88 -6.13 -6.41 -4.38 8.32%
EY -20.22 -18.91 -21.55 -25.79 -16.32 -15.60 -22.81 -7.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 1.12 0.86 0.93 0.93 0.97 -17.97%
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 27/10/06 26/07/06 27/04/06 24/01/06 25/10/05 28/07/05 22/04/05 -
Price 0.34 0.44 0.60 0.34 0.54 0.49 0.58 -
P/RPS 0.23 0.29 0.39 0.22 0.34 0.32 0.35 -24.35%
P/EPS -3.36 -4.23 -4.80 -2.75 -6.13 -5.71 -4.24 -14.32%
EY -29.74 -23.64 -20.83 -36.41 -16.32 -17.52 -23.60 16.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.63 1.15 0.61 0.93 0.83 0.94 -35.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment