[ARKA] QoQ TTM Result on 31-Aug-2005 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
25-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- -2.53%
YoY- 24.77%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 43,832 44,945 45,743 46,156 43,799 47,699 49,539 -7.84%
PBT -2,858 -3,207 -3,305 -2,420 -2,597 -4,435 -3,717 -16.08%
Tax -98 -361 -230 -73 109 465 522 -
NP -2,956 -3,568 -3,535 -2,493 -2,488 -3,970 -3,195 -5.05%
-
NP to SH -3,011 -3,623 -3,589 -2,551 -2,488 -3,970 -3,195 -3.88%
-
Tax Rate - - - - - - - -
Total Cost 46,788 48,513 49,278 48,649 46,287 51,669 52,734 -7.67%
-
Net Worth 20,263 15,073 16,234 16,791 17,103 17,984 19,117 3.96%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 20,263 15,073 16,234 16,791 17,103 17,984 19,117 3.96%
NOSH 28,947 28,987 28,990 28,950 28,989 29,008 28,965 -0.04%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin -6.74% -7.94% -7.73% -5.40% -5.68% -8.32% -6.45% -
ROE -14.86% -24.04% -22.11% -15.19% -14.55% -22.07% -16.71% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 151.42 155.05 157.79 159.43 151.09 164.43 171.03 -7.80%
EPS -10.40 -12.50 -12.38 -8.81 -8.58 -13.69 -11.03 -3.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.52 0.56 0.58 0.59 0.62 0.66 4.00%
Adjusted Per Share Value based on latest NOSH - 28,950
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 67.18 68.88 70.10 70.74 67.12 73.10 75.92 -7.83%
EPS -4.61 -5.55 -5.50 -3.91 -3.81 -6.08 -4.90 -3.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3105 0.231 0.2488 0.2573 0.2621 0.2756 0.293 3.94%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.55 0.58 0.48 0.54 0.55 0.60 0.73 -
P/RPS 0.36 0.37 0.30 0.34 0.36 0.36 0.43 -11.18%
P/EPS -5.29 -4.64 -3.88 -6.13 -6.41 -4.38 -6.62 -13.89%
EY -18.91 -21.55 -25.79 -16.32 -15.60 -22.81 -15.11 16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.12 0.86 0.93 0.93 0.97 1.11 -20.30%
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 26/07/06 27/04/06 24/01/06 25/10/05 28/07/05 22/04/05 19/01/05 -
Price 0.44 0.60 0.34 0.54 0.49 0.58 0.60 -
P/RPS 0.29 0.39 0.22 0.34 0.32 0.35 0.35 -11.79%
P/EPS -4.23 -4.80 -2.75 -6.13 -5.71 -4.24 -5.44 -15.45%
EY -23.64 -20.83 -36.41 -16.32 -17.52 -23.60 -18.38 18.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.15 0.61 0.93 0.83 0.94 0.91 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment