[CITAGLB] QoQ TTM Result on 31-Aug-2020

Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Aug-2020
Profit Trend
QoQ- -111.47%
YoY- 57.93%
Quarter Report
View:
Show?
TTM Result
31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Revenue 151,953 208,715 83,106 234,389 103,411 249,116 80,909 130.82%
PBT -45,421 -40,428 -21,326 -39,440 -18,717 -86,358 -8,004 901.60%
Tax -969 -855 -384 -649 -261 -691 -128 1368.33%
NP -46,390 -41,283 -21,710 -40,089 -18,978 -87,049 -8,132 908.60%
-
NP to SH -45,555 -40,310 -21,538 -39,673 -18,761 -87,052 -7,965 912.06%
-
Tax Rate - - - - - - - -
Total Cost 198,343 249,998 104,816 274,478 122,389 336,165 89,041 189.50%
-
Net Worth 86,983 97,216 0 107,449 0 117,682 0 -
Dividend
31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Net Worth 86,983 97,216 0 107,449 0 117,682 0 -
NOSH 511,665 511,665 511,665 511,665 511,665 511,665 511,665 0.00%
Ratio Analysis
31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
NP Margin -30.53% -19.78% -26.12% -17.10% -18.35% -34.94% -10.05% -
ROE -52.37% -41.46% 0.00% -36.92% 0.00% -73.97% 0.00% -
Per Share
31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
RPS 29.70 40.79 16.24 45.81 20.21 48.69 15.81 130.90%
EPS -8.90 -7.88 -4.21 -7.75 -3.67 -17.01 -1.56 908.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.00 0.21 0.00 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 511,665
31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
RPS 36.35 49.93 19.88 56.07 24.74 59.60 19.36 130.74%
EPS -10.90 -9.64 -5.15 -9.49 -4.49 -20.83 -1.91 909.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2081 0.2326 0.00 0.2571 0.00 0.2815 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Date 31/12/20 30/11/20 30/09/20 28/08/20 30/06/20 29/05/20 31/03/20 -
Price 0.215 0.195 0.19 0.205 0.205 0.22 0.10 -
P/RPS 0.72 0.48 1.17 0.45 1.01 0.45 0.63 19.39%
P/EPS -2.41 -2.48 -4.51 -2.64 -5.59 -1.29 -6.42 -72.75%
EY -41.41 -40.40 -22.15 -37.82 -17.89 -77.33 -15.57 266.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.03 0.00 0.98 0.00 0.96 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Date 24/02/21 27/01/21 - 28/10/20 - 22/07/20 - -
Price 0.205 0.19 0.00 0.19 0.00 0.21 0.00 -
P/RPS 0.69 0.47 0.00 0.41 0.00 0.43 0.00 -
P/EPS -2.30 -2.41 0.00 -2.45 0.00 -1.23 0.00 -
EY -43.43 -41.46 0.00 -40.81 0.00 -81.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.00 0.00 0.90 0.00 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment