[ECOWLD] QoQ TTM Result on 30-Apr-2017 [#2]

Announcement Date
15-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -0.44%
YoY- 165.04%
Quarter Report
View:
Show?
TTM Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 2,895,542 2,924,665 2,766,638 2,731,056 2,675,640 2,546,437 2,487,384 10.62%
PBT 190,898 282,613 268,383 291,738 293,631 193,182 184,667 2.23%
Tax -73,325 -72,963 -63,091 -67,958 -68,856 -63,901 -65,047 8.29%
NP 117,573 209,650 205,292 223,780 224,775 129,281 119,620 -1.14%
-
NP to SH 117,573 209,650 205,292 223,780 224,775 129,281 119,620 -1.14%
-
Tax Rate 38.41% 25.82% 23.51% 23.29% 23.45% 33.08% 35.22% -
Total Cost 2,777,969 2,715,015 2,561,346 2,507,276 2,450,865 2,417,156 2,367,764 11.20%
-
Net Worth 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 19.76%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 19.76%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,785,731 2,425,950 2,358,730 15.88%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 4.06% 7.17% 7.42% 8.19% 8.40% 5.08% 4.81% -
ROE 2.75% 4.91% 4.84% 5.41% 5.68% 3.86% 3.67% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 98.34 99.33 93.96 94.35 96.05 104.97 105.45 -4.53%
EPS 3.99 7.12 6.97 7.73 8.07 5.33 5.07 -14.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.44 1.43 1.42 1.38 1.38 3.34%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 98.34 99.33 93.96 92.76 90.87 86.48 84.48 10.62%
EPS 3.99 7.12 6.97 7.60 7.63 4.39 4.06 -1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.44 1.4058 1.3435 1.137 1.1055 19.76%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.40 1.55 1.57 1.52 1.46 1.36 1.29 -
P/RPS 1.42 1.56 1.67 1.61 1.52 1.30 1.22 10.61%
P/EPS 35.06 21.77 22.52 19.66 18.09 25.52 25.44 23.76%
EY 2.85 4.59 4.44 5.09 5.53 3.92 3.93 -19.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 1.09 1.06 1.03 0.99 0.93 2.83%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/03/18 15/12/17 14/09/17 15/06/17 16/03/17 08/12/16 27/09/16 -
Price 1.00 1.48 1.59 1.71 1.51 1.38 1.28 -
P/RPS 1.02 1.49 1.69 1.81 1.57 1.31 1.21 -10.73%
P/EPS 25.04 20.79 22.80 22.12 18.71 25.90 25.24 -0.52%
EY 3.99 4.81 4.39 4.52 5.34 3.86 3.96 0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.02 1.10 1.20 1.06 1.00 0.93 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment