[ECOWLD] YoY Cumulative Quarter Result on 30-Apr-2017 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
15-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 28.99%
YoY- 170.74%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 883,348 1,034,411 1,062,277 1,262,732 1,078,113 575,849 0 -
PBT 70,719 96,197 90,346 181,589 83,033 23,307 0 -
Tax -15,811 -24,708 -31,805 -31,743 -27,686 -8,537 0 -
NP 54,908 71,489 58,541 149,846 55,347 14,770 0 -
-
NP to SH 54,908 71,489 58,541 149,846 55,347 14,866 0 -
-
Tax Rate 22.36% 25.68% 35.20% 17.48% 33.34% 36.63% - -
Total Cost 828,440 962,922 1,003,736 1,112,886 1,022,766 561,079 0 -
-
Net Worth 4,593,214 4,387,108 4,298,777 4,139,263 3,216,748 1,258,654 0 -
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 4,593,214 4,387,108 4,298,777 4,139,263 3,216,748 1,258,654 0 -
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,365,256 991,066 252,556 50.52%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 6.22% 6.91% 5.51% 11.87% 5.13% 2.56% 0.00% -
ROE 1.20% 1.63% 1.36% 3.62% 1.72% 1.18% 0.00% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 30.00 35.13 36.08 43.62 45.58 58.10 0.00 -
EPS 1.86 2.43 1.99 5.28 2.34 1.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.49 1.46 1.43 1.36 1.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 29.88 34.99 35.93 42.72 36.47 19.48 0.00 -
EPS 1.86 2.42 1.98 5.07 1.87 0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5538 1.4841 1.4542 1.4002 1.0881 0.4258 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.41 0.925 1.15 1.52 1.29 1.82 4.56 -
P/RPS 1.37 2.63 3.19 3.48 2.83 3.13 0.00 -
P/EPS 21.99 38.10 57.84 29.36 55.13 121.33 0.00 -
EY 4.55 2.62 1.73 3.41 1.81 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.62 0.79 1.06 0.95 1.43 0.00 -
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 25/06/20 27/06/19 28/06/18 15/06/17 28/06/16 17/06/15 - -
Price 0.415 0.83 1.21 1.65 1.27 1.47 0.00 -
P/RPS 1.38 2.36 3.35 3.78 2.79 2.53 0.00 -
P/EPS 22.25 34.18 60.86 31.87 54.27 98.00 0.00 -
EY 4.49 2.93 1.64 3.14 1.84 1.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.56 0.83 1.15 0.93 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment